海康威视: 2024年第一季度报告（英文版）
来源：证券之星
2024-04-20 00:00:00
Hikvision 2024 Q1 Report
Stock Exchange Code：002415 Abbreviation of Securities：Hikvision
No：2024-012
Hangzhou Hikvision Digital Technology Co., Ltd.
The Company and all members of the Board of Directors guarantee that the information disclosed is
true, accurate and complete without false records, misleading statements or material omissions.
Important Content Notes:
guarantee that the information presented in this report is true, accurate and complete without false
records, misleading statements or material omissions, and will undertake individual and joint legal
liabilities.
accounting work, and Zhan Junhua, the person in charge of accounting institution (accounting
supervisor) hereby declare and warrant that the financial information in this report is true, accurate
and complete.
□Yes√ No
Hikvision 2024 Q1 Report
I. Key Financial Data
Whether the Company performed a retroactive adjustment or restatement of the previous accounting data
□Yes √ No
YoY Change(%) between 2023 Q1 and
Revenue (RMB) 17,817,550,424.43 16,201,189,412.53 9.98%
Net profits attributable to shareholders of the Company
(RMB)
Net profits attributable to shareholders of the Company
excluding non-recurring gains and losses (RMB)
Net cash flows from operating activities (RMB) -3,966,935,241.66 -3,285,523,507.64 -20.74%
Basic earnings per share (RMB/share) 0.208 0.196 6.12%
Diluted earnings per share (RMB/share) 0.208 0.196 6.12%
Weighted average Return on Equity (ROE) 2.47% 2.61% -0.14%
Change(%) between December 31, 2023
On March 31, 2024 On December 31, 2023
and March 31, 2024
Total assets (RMB) 132,259,649,297.62 138,848,007,548.55 -4.75%
Owner’s equity attributable to shareholders of the Company
(RMB)
Hikvision 2024 Q1 Report
The total share capital of the Company as of the previous trading day of the financial report disclosure:
The total share capital of the Company as of the previous trading day of the financial report disclosure (share) 9,330,600,931
Fully diluted earnings per share calculated using the latest share capital:
Fully diluted earnings per share (RMB/share) calculated with the latest share capital 0.205
√ Applicable □ Inapplicable
Unit：RMB
Item January 1, 2024–March 31, 2024
Gains or losses from the disposal of non-current assets (including the write-off for the
-7,339,105.75
impairment provision of assets)
Government subsidies included in the current gain and loss (except for government
subsidies that are closely related to the Company's regular business operations, comply
with national policies, are enjoyed in accordance with determined standards, and have a
continuous impact on the Company's profit and loss)
Gains and losses attributed to change in fair value for the holding of financial assets and
financial liabilities by non-financial enterprises, and gains and losses arising from the
disposal of financial assets and financial liabilities, excluding the effective hedging
business related to the regular business operation of the Company.
Other non-operating income and expenditures except the items mentioned above 11,887,291.72
Less: Impact of income tax 22,470,316.40
Impact of the minority interests (after tax) 22,281,523.74
Total 155,626,516.72
Details of other profit and loss items that meet the definition of non-recurring profit and loss:
□ Applicable √ Inapplicable
The Company does not have other specific conditions of profit and loss items that meet the definition of non-
recurring profit and loss.
Explanations on classifying any non-recurring gain/loss item mentioned in the
as recurring gain/loss item.
□ Applicable √ Inapplicable
The Company does not classify any non-recurring gain/loss item mentioned in the
Hikvision 2024 Q1 Report
√Applicable □Inapplicable
Balance on March 31, Balance on December
Item Change (%) Note of Changes
Held-for-trading
- 37,380.00
financial assets Due to exchange rate
-85.03%
Held-for-trading fluctuations
financial liabilities
Other receivables 940,598,188.79 571,905,648.93 64.47% Increase in tax receivables
Notes payable 1,631,631,344.50 1,163,687,279.58 Increase in supplier
-29.20%
settlement payments
Accounts payable 12,760,934,417.50 19,163,485,888.09
Payroll payable 3,630,914,215.18 6,120,254,492.28 -40.67%
paid in this quarter
Long-term borrowings 5,968,656,279.30 8,940,122,961.01
Non-current liabilities 1.45% No significant changes
due within one year
Increase in the translation
Other comprehensive difference of foreign
income currency statements due to
exchange rate fluctuations
Items Note of changes
(RMB) (RMB) (%)
In the same period of last year, the
income from the business combination
Investment income
not under the same control was
(losses are listed with a "- -90,237,693.78 53,024,459.67 -270.18%
realized step by step through multiple
" symbol)
transactions, and there was no similar
event in the current period
Asset impairment losses
Decrease in provision for inventory
(losses are listed with a "- -69,525,214.28 -141,629,819.18 50.91%
depreciation
" symbol)
Minority Shareholders' 306,169,982.25 136,968,421.67 123.53% Increase in the profit of the holding
Hikvision 2024 Q1 Report
Gains and Losses subdisidaries
Item Note of changes
(RMB) (RMB) (%)
Net cash flows from Increase in the investment in the
-1,004,036,851.08 -758,788,857.48 -32.32%
investing activities construction of industrial parks
Net cash flows from
-482,442,232.44 2,031,442,402.22 -123.75% Decrease in net borrowing inflows
financing activities
Hikvision 2024 Q1 Report
II. Shareholder Information
Unit: Share
Total number of preferred shareholders (if any) whose voting rights
Total number of common shareholders at the end of the reporting period 356,222 0
have been recovered at the end of the reporting period (if any)
Particulars about Top 10 shareholders (excludes shares lent through refinancing)
The number of Pledged, marked or frozen
Share- common
Total shares held
Name of shareholder Nature of shareholder holding percentage shares held
at the period-end Status Amount
(%) with trading
restrictions
Domestic state-owned
China Electronics Technology HIK Group Co., Ltd. 36.55% 3,410,150,909 - Pledged 50,000,000
corporation
Gong Hongjia Overseas individual 10.32% 962,504,814 - Pledged 196,598,700
Domestic non-state-
Hangzhou Weixun Equity Investment Partnership (Limited Partnership) 4.83% 450,795,176 - Pledged 17,700,000
owned corporation
Shanghai Perseverance Asset Management Partnership (Limited Partnership) -
Other 4.40% 411,000,000 - - -
Perseverance Adjacent Mountain 1 Yuanwang Fund
Domestic state-owned
CETC Investment Holdings Co., Ltd. 2.63% 245,161,568 - - -
corporation
Domestic non-state-
Hangzhou Pukang Equity Investment Partnership (Limited Partnership) 1.96% 182,510,174 - Pledged 50,000,000
owned corporation
The 52nd Research Institute at China Electronics Technology Group Domestic state-owned
Corporation corporation
Hu Yangzhong Domestic individual 1.67% 155,636,477 116,727,358 - -
Hong Kong Securities Clearing Company Ltd.(HKSCC) Overseas corporation 0.78% 73,196,717 - - -
Domestic state-owned
Central Huijin Investment Co., Ltd. 0.69% 64,700,691 - - -
corporation
Hikvision 2024 Q1 Report
Particulars about shares held by the Top 10 common shareholders holding shares that are not subject to trading restriction(s)
Number of common shares Type of shares
Name of shareholder without trading restrictions held
at the period-end Type Amount
China Electronics Technology HIK Group Co., Ltd. 3,410,150,909 RMB ordinary shares 3,410,150,909
Gong Hongjia 962,504,814 RMB ordinary shares 962,504,814
Hangzhou Weixun Equity Investment Partnership (Limited Partnership) 450,795,176 RMB ordinary shares 450,795,176
Shanghai Perseverance Asset Management Partnership (Limited Partnership) -
Perseverance Adjacent Mountain 1 Yuanwang Fund
CETC Investment Holdings Co., Ltd. 245,161,568 RMB ordinary shares 245,161,568
Hangzhou Pukang Equity Investment Partnership (Limited Partnership) 182,510,174 RMB ordinary shares 182,510,174
The 52nd Research Institute at China Electronics Technology Group Co., Ltd. 180,775,044 RMB ordinary shares 180,775,044
Hong Kong Securities Clearing Company Ltd.(HKSCC) 73,196,717 RMB ordinary shares 73,196,717
Central Huijin Investment Co., Ltd. 64,700,691 RMB ordinary shares 64,700,691
Industrial and Commercial Bank of China Co., Ltd. - Huatai Pinebridge CSI
China Electronics Technology HIK Group Co., Ltd., CETC Investment Holdings Co., Ltd., and the 52nd
Research Institute at China Electronics Technology Group Co., Ltd.are all subject to control of China
Electronics Technology Group Corporation. Ms. Chen Chunmei, limited partner of Hangzhou Pukang Equity
Investment Partnership (Limited Partnership), is the spouse of Mr. Gong Hongjia, overseas individual
Explanation on associated relationship and concerted actions among above
shareholder of the Company. Hu Yangzhong, domestic individual, is holding shares in both Hangzhou Weixun
shareholders
Equity Investment Partnership (Limited Partnership) and Hangzhou Pukang Equity Investment Partnership
(Limited Partnership). Except for these, the Company does not know whether the other shareholders are related
parties or whether they are acting-in-concert parties in accordance with the Administrative Measures for
Acquisitions of Listed Companies.
Shareholders holding more than 5% of the shares, the top 10 shareholders, and the top 10 shareholders of unrestricted tradable shares participate in the lending of shares in the refinancing
Hikvision 2024 Q1 Report
business
√ Applicable □ Inapplicable
Unit: Share
Particulars about Shareholders holding more than 5% of the shares, the top 10 shareholders and the top 10 shareholders of unrestricted tradable shares participate in the lending of shares in
the refinancing business
Share holdings of ordinary account The shares lent by the refinancing Share holdings of ordinary account The shares lent by the refinancing
and credit account at the beginning of have not yet been returned at the and credit account at the end of the have not yet been returned at the
Name of shareholder (Full name) the period beginning of the period period end of the period
Proportion of total Total Proportion of total Proportion of total Total Proportion of total
Total amount Total amount
share capital amount share capital share capital amount share capital
Industrial and Commercial Bank
of China Co., Ltd. - Huatai
Pinebridge CSI 300 ETF
Securities Investment Fund
The top 10 shareholders and the top 10 shareholders of unrestricted tradable shares have changed compared with the previous period due to the refinancing, lending/repayment
□ Applicable √ Inapplicable
Hikvision 2024 Q1 Report
□ Applicable √ Inapplicable
Hikvision 2024 Q1 Report
III. Significant Events
√Applicable □Inapplicable
shares
The Company received a notice from China Electronics Technology HIK Group Co., Ltd. (hereinafter referred to
as "CETHIK"), the Company's controlling shareholder, on October 16, 2023 that CETHIK intended to increase its
shareholdings of the Company's shares through the trading system of the Shenzhen Stock Exchange through
centralized bidding, block trading or other trading methods permitted by laws and regulations within 6 months from
October 17, 2023. The total amount of the increased shareholdings would not be less than RMB200 million and not
more than RMB300 million, and the proposed price of increased shareholdings should not be higher than RMB40
per share (inclusive). The plan of increase shareholding would be implemented at the opportunity with the
consideration of the fluctuation of Hikvision's stock price and the overall trend of the capital market. From January
system of the Shenzhen Stock Exchange through centralized bidding, accounting for 0.0672% of the Company's
current total share capital, and the amount of additional shares is 200,160,059.77 yuan (excluding transaction fees).
The shareholding increase plan of CETHIK has been implemented. For details, please refer to the Announcement
on the Plan for the Company's Controlling Shareholders to Increase Their Shareholdings in the Company
(Announcement No.: 2023-033) and Announcement on the Completion of the Implementation of the Company's
Controlling Shareholders' Plan to Increase Their Shareholdings in the Company (Announcement No.: 2024-001)
published by the Company on cninfo website (www.cninfo.com.cn) on October 17, 2023 and January 10, 2024
plan to increase the Company's shares
After the close of trading on January 16, 2024, the Company received a notice from CETC Investment Holdings
Co., Ltd. (hereinafter referred to as "CETC Investment"), a person acting in concert of the CETHIK, the controlling
shareholder of the Company, that on January 16, 2024, CETC Investment increased its holdings of 1,319,906 shares
of the Company through centralized bidding through the trading system of the Shenzhen Stock Exchange, with the
amount of RMB40,363,848.49. CETC Investment intends to continue to increase its holdings of the Company's
shares within 6 months from January 16, 2024, with an increase of not less than RMB300 million and no more than
RMB600 million (including the amount of increase on January 16, 2024). There is no fixed price range for this
Hikvision 2024 Q1 Report
increase plan, and CETC Investment will implement the shareholding increase plan at the opportunity with the
reasonable judgment of the Company's stock value. From January 16, 2024 to February 6, 2024, CETC Investment
has increased its holdings of 12,853,665 shares of the Company through centralized bidding through the Shenzhen
Stock Exchange trading system, accounting for 0.1378% of the Company's current total share capital, and the
amount of additional shares is 400,027,006.81 yuan (excluding transaction FEEs). For details, please refer to the
Announcement on the Increase of the Company's Shares and the Subsequent Shareholding Increase Plan by the
person acting in concert of the controlling shareholder of the Company ( Announcement No.: 2024-002) and the
Announcement on the Completion of the Company's Shareholding Increase Plan by the person acting in concert of
the controlling shareholder of the Company (Announcement No.: 2024-005) published by the Company on cninfo
website (www.cninfo.com.cn) on January 17, 2024 and February 7, 2024.
Hikvision 2024 Q1 Report
IV. Quarterly Financial Reports
Unit: RMB
Item March 31, 2024 January 1, 2024
Current Assets:
Cash and bank balances 44,109,663,357.77 49,629,469,654.46
Held-for-trading financial assets 37,380.00
Notes receivable 2,553,178,503.57 2,606,071,375.74
Accounts receivable 33,396,304,550.58 35,815,173,511.44
Receivables for financing 1,631,097,806.80 1,594,219,832.62
Prepayments 510,728,764.79 508,151,405.92
Other receivables 940,598,188.79 571,905,648.93
Inventories 19,730,687,004.42 19,211,434,385.32
Contract assets 1,175,454,914.97 1,173,312,415.20
Non-current assets due within one year 1,092,079,219.85 1,079,721,006.23
Other current assets 1,112,287,983.01 961,593,616.75
Total Current Assets 106,252,080,294.55 113,151,090,232.61
Non-current Assets:
Long-term receivables 500,325,871.38 538,698,618.76
Long-term equity investment 1,087,719,673.77 1,151,104,887.85
Other non-current financial assets 510,580,003.55 472,184,937.66
Fixed assets 11,443,619,072.64 11,508,302,317.75
Construction in progress 4,666,248,201.13 4,307,651,074.46
Right-of-use assets 501,582,712.87 521,061,396.66
Intangible assets 1,807,450,044.07 1,810,476,551.45
Goodwill 311,275,117.56 311,353,640.88
Long-term deferred expenses 165,697,272.82 177,361,533.93
Deferred tax assets 1,987,850,827.53 1,978,373,012.15
Other non-current assets 3,025,220,205.75 2,920,349,344.39
Total Non-current Assets 26,007,569,003.07 25,696,917,315.94
Total Assets 132,259,649,297.62 138,848,007,548.55
Current Liabilities:
Short-term borrowings 1,572,084,418.78 2,118,952,026.06
Held-for-trading financial liabilities 5,705,696.80 38,079,755.04
Notes payable 1,631,631,344.50 1,163,687,279.58
Accounts payable 12,760,934,417.50 19,163,485,888.09
Hikvision 2024 Q1 Report
Item March 31, 2024 January 1, 2024
Contract Liabilities 3,136,124,458.04 2,977,990,775.40
Payroll payable 3,630,914,215.18 6,120,254,492.28
Taxes payable 1,500,385,870.30 1,622,401,214.96
Other payables 3,732,729,937.93 3,911,612,841.06
Including: Dividends payable 205,077,532.72 253,957,413.29
Non-current liabilities due within one year 8,999,923,030.70 5,814,660,214.96
Other current liabilities 1,395,072,241.37 1,481,222,044.19
Total Current Liabilities 38,365,505,631.10 44,412,346,531.62
Non-current Liabilities:
Long-term borrowings 5,968,656,279.30 8,940,122,961.01
Lease liabilities 342,396,286.81 344,005,866.13
Long-term payables 4,452,473.19 5,776,599.85
Provisions 211,369,064.57 213,084,038.31
Deferred income 911,177,514.92 966,259,592.34
Deferred tax liabilities 127,665,446.02 129,866,978.18
Other non-current liabilities 1,673,981,834.74 1,672,933,103.20
Total Non-current Liabilities 9,239,698,899.55 12,272,049,139.02
Total Liabilities 47,605,204,530.65 56,684,395,670.64
Owners’ Equity
Share capital 9,330,600,931.00 9,330,600,931.00
Capital reserves 8,063,813,764.08 7,864,903,763.52
Less: Treasury shares 2,737,987,226.55 2,737,987,226.55
Other comprehensive income 59,655,440.54 44,667,516.16
Surplus reserves 4,715,460,312.00 4,715,460,312.00
Retained earnings 59,052,523,443.89 57,136,620,244.01
Total Owners' Equity Attributable to Owner of the
Company
Minority equity 6,170,378,102.01 5,809,346,337.77
Total Owners' Equity 84,654,444,766.97 82,163,611,877.91
Total Liabilities and Owners' Equity 132,259,649,297.62 138,848,007,548.55
Legal Representative: Chen Zongnian Person in Charge of the Accounting work: Jin Yan
Person in Charge of Accounting Institution: Zhan Junhua
Hikvision 2024 Q1 Report
Unit: RMB
Item 2024 Q1 2023 Q1
I. Total Revenue 17,817,550,424.43 16,201,189,412.53
Including: Revenue 17,817,550,424.43 16,201,189,412.53
II. Total Operating Costs 15,618,779,641.18 14,248,163,903.28
Including: Cost of sales and services 9,664,818,848.68 8,883,871,635.31
Business taxes and surcharges 178,185,758.74 162,501,664.68
Selling expenses 2,461,582,859.03 2,185,218,373.11
Administrative expenses 680,114,466.85 602,999,255.69
Research and Development (R&D) expenses 2,671,475,230.52 2,464,108,463.39
Financial expenses (37,397,522.64) (50,535,488.90)
Including：Interest expenses 136,117,640.40 90,784,879.24
Interest income 300,008,788.25 230,994,108.15
Add: Other Income 559,337,897.73 431,143,072.40
Investment income (loss"-") (90,237,693.78) 53,024,459.67
Including: Investment gains in associated
(63,804,379.76) 8,539,228.50
enterprise and joint-venture enterprise
Gains (loss "-") from changes in fair values 70,731,744.13 76,962,398.56
Credit impairment losses ("-") (95,251,432.28) (110,068,759.04)
Impairment losses ("-") of assets (69,525,214.28) (141,629,819.18)
Asset disposal income (loss"-") (7,338,187.59) (2,263,571.88)
III. Operating Profit (loss"-") 2,566,487,897.18 2,260,193,289.78
Add: Non-operating income 17,311,883.58 32,861,901.41
Less: Non-operating expenses 6,301,591.43 3,222,199.80
IV. Total Profit (loss"-") 2,577,498,189.33 2,289,832,991.39
Less: Income tax expenses 355,425,007.20 341,609,181.69
V. Net Profit (loss"-") 2,222,073,182.13 1,948,223,809.70
(a) Net profit (loss) on continuous operation 2,222,073,182.13 1,948,223,809.70
(b) Net profit (loss) on terminated operation
(a) Net profit attributable to owners of parent 1,915,903,199.88 1,811,255,388.03
company
(b) Profit or loss attributable to minority 306,169,982.25 136,968,421.67
shareholders
VI. Other Comprehensive Income, Net of Income Tax 33,548,490.10 54,430,037.77
Hikvision 2024 Q1 Report
Item 2024 Q1 2023 Q1
Other comprehensive income attributable to owners of the
Company, net of tax
(I) Items that will not be reclassified subsequently to profit or
loss
(II) Other comprehensive income to be reclassified to profit
or loss in subsequent periods
financial statements denominated in foreign
currencies
Other comprehensive income attributable to minority
interests, net of tax
VII. Total Comprehensive Income 2,255,621,672.23 2,002,653,847.47
Total comprehensive income attributable to owners of the
parent company
Total comprehensive income attributable to minority
shareholders
VIII. Earnings per Share
(I) Basic earnings per share 0.208 0.196
(II) Diluted earnings per share 0.208 0.196
Legal Representative: Chen Zongnian Person in Charge of the Accounting work: Jin Yan
Person in Charge of Accounting Institution: Zhan Junhua
Unit: RMB
Item 2024 Q1 2023 Q1
I. Cash Flows from Operating Activities:
Cash received from sale of goods or rendering of services 22,155,532,069.57 18,869,426,242.58
Receipts of tax refunds 796,835,677.83 845,422,057.10
Other cash receipts relating to operating activities 524,398,997.07 549,990,821.05
Sub-total of cash inflows from operating activities 23,476,766,744.47 20,264,839,120.73
Cash payments for goods purchased and services received 17,304,388,368.80 14,493,826,723.21
Cash paid to and on behalf of employees 6,809,449,666.27 6,122,808,771.33
Payments of various types of taxes 1,506,954,661.21 1,425,619,771.90
Other cash payments relating to operating activities 1,822,909,289.85 1,508,107,361.93
Sub-total of cash outflows from operating activities 27,443,701,986.13 23,550,362,628.37
Net Cash Flows from Operating Activities (3,966,935,241.66) (3,285,523,507.64)
II. Cash Flows from Investing Activities:
Cash receipts from recovery of investments 1,398,514,960.79 1,758,917,961.77
Net cash receipts from disposals of fixed assets, intangible
assets and other long-term assets
Other cash receipts relating to investing activities 19,566,585.71 12,429,300.57
Sub-total of cash inflows from investing activities 1,428,484,534.48 1,773,371,140.44
Hikvision 2024 Q1 Report
Item 2024 Q1 2023 Q1
Cash payments to acquire or construct fixed assets,
intangible assets and other long-term assets
Cash paid to acquire investments 1,424,948,274.81 1,830,866,341.05
Net Cash paid for obtaining subsidiaries and other business
units
Sub-total of cash outflows from investing activities 2,432,521,385.56 2,532,159,997.92
Net Cash Flows from Investing Activities (1,004,036,851.08) (758,788,857.48)
III. Cash Flows from financing Activities:
Cash receipts from capital contributions 1,020,000.00
Including: cash receipts from capital contributions
from minority owners of subsidiaries
Cash receipts from borrowings 1,401,340,085.25 3,677,681,322.07
Sub-total of cash inflows from financing activities 1,401,340,085.25 3,678,701,322.07
Cash repayments of borrowings 1,659,853,889.39 1,509,838,609.44
Cash payments for distribution of dividends or profits or
settlement of interest expenses
Other cash payments relating to financing activities 50,179,655.67 60,405,312.94
Sub-total of cash outflows from financing activities 1,883,782,317.69 1,647,258,919.85
Net Cash Flows from Financing Activities (482,442,232.44) 2,031,442,402.22
IV. Effect of Foreign Exchange rate changes on Cash and
(14,005,477.86) (27,970,602.35)
Cash Equivalents
V. Net increase in Cash and Cash Equivalents (5,467,419,803.04) (2,040,840,565.25)
Add: Opening balance of Cash and Cash Equivalents 49,419,278,347.70 39,815,390,514.57
VI. Closing Balance of Cash and Cash Equivalents 43,951,858,544.66 37,774,549,949.32
Legal Representative: Chen Zongnian Person in Charge of the Accounting work: Jin Yan
Person in Charge of Accounting Institution: Zhan Junhua
Hikvision 2024 Q1 Report
adjust the relevant items in the financial statements at the beginning of the period since
□ Applicable √ Inapplicable
Whether audit has been performed on this 2024 1st Quarter Report
□ Yes √ No
The Company’s 2024 1st Quarter report has not been audited
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.
Board of Directors
April 20, 2024
Note:
This document is a translated version of the Chinese version 2024 1st Quarter Report (“2024 年第一季度报告”),
and the published announcements in the Chinese version shall prevail. The complete published Chinese 2024 1st
Quarter Report may be obtained at www.cninfo.com.cn.
Stock Exchange Code：002415 Abbreviation of Securities：Hikvision
No：2024-012
Hangzhou Hikvision Digital Technology Co., Ltd.
The Company and all members of the Board of Directors guarantee that the information disclosed is
true, accurate and complete without false records, misleading statements or material omissions.
Important Content Notes:
guarantee that the information presented in this report is true, accurate and complete without false
records, misleading statements or material omissions, and will undertake individual and joint legal
liabilities.
accounting work, and Zhan Junhua, the person in charge of accounting institution (accounting
supervisor) hereby declare and warrant that the financial information in this report is true, accurate
and complete.
□Yes√ No
Hikvision 2024 Q1 Report
I. Key Financial Data
Whether the Company performed a retroactive adjustment or restatement of the previous accounting data
□Yes √ No
YoY Change(%) between 2023 Q1 and
Revenue (RMB) 17,817,550,424.43 16,201,189,412.53 9.98%
Net profits attributable to shareholders of the Company
(RMB)
Net profits attributable to shareholders of the Company
excluding non-recurring gains and losses (RMB)
Net cash flows from operating activities (RMB) -3,966,935,241.66 -3,285,523,507.64 -20.74%
Basic earnings per share (RMB/share) 0.208 0.196 6.12%
Diluted earnings per share (RMB/share) 0.208 0.196 6.12%
Weighted average Return on Equity (ROE) 2.47% 2.61% -0.14%
Change(%) between December 31, 2023
On March 31, 2024 On December 31, 2023
and March 31, 2024
Total assets (RMB) 132,259,649,297.62 138,848,007,548.55 -4.75%
Owner’s equity attributable to shareholders of the Company
(RMB)
Hikvision 2024 Q1 Report
The total share capital of the Company as of the previous trading day of the financial report disclosure:
The total share capital of the Company as of the previous trading day of the financial report disclosure (share) 9,330,600,931
Fully diluted earnings per share calculated using the latest share capital:
Fully diluted earnings per share (RMB/share) calculated with the latest share capital 0.205
√ Applicable □ Inapplicable
Unit：RMB
Item January 1, 2024–March 31, 2024
Gains or losses from the disposal of non-current assets (including the write-off for the
-7,339,105.75
impairment provision of assets)
Government subsidies included in the current gain and loss (except for government
subsidies that are closely related to the Company's regular business operations, comply
with national policies, are enjoyed in accordance with determined standards, and have a
continuous impact on the Company's profit and loss)
Gains and losses attributed to change in fair value for the holding of financial assets and
financial liabilities by non-financial enterprises, and gains and losses arising from the
disposal of financial assets and financial liabilities, excluding the effective hedging
business related to the regular business operation of the Company.
Other non-operating income and expenditures except the items mentioned above 11,887,291.72
Less: Impact of income tax 22,470,316.40
Impact of the minority interests (after tax) 22,281,523.74
Total 155,626,516.72
Details of other profit and loss items that meet the definition of non-recurring profit and loss:
□ Applicable √ Inapplicable
The Company does not have other specific conditions of profit and loss items that meet the definition of non-
recurring profit and loss.
Explanations on classifying any non-recurring gain/loss item mentioned in the
as recurring gain/loss item.
□ Applicable √ Inapplicable
The Company does not classify any non-recurring gain/loss item mentioned in the
Hikvision 2024 Q1 Report
√Applicable □Inapplicable
Balance on March 31, Balance on December
Item Change (%) Note of Changes
Held-for-trading
- 37,380.00
financial assets Due to exchange rate
-85.03%
Held-for-trading fluctuations
financial liabilities
Other receivables 940,598,188.79 571,905,648.93 64.47% Increase in tax receivables
Notes payable 1,631,631,344.50 1,163,687,279.58 Increase in supplier
-29.20%
settlement payments
Accounts payable 12,760,934,417.50 19,163,485,888.09
Payroll payable 3,630,914,215.18 6,120,254,492.28 -40.67%
paid in this quarter
Long-term borrowings 5,968,656,279.30 8,940,122,961.01
Non-current liabilities 1.45% No significant changes
due within one year
Increase in the translation
Other comprehensive difference of foreign
income currency statements due to
exchange rate fluctuations
Items Note of changes
(RMB) (RMB) (%)
In the same period of last year, the
income from the business combination
Investment income
not under the same control was
(losses are listed with a "- -90,237,693.78 53,024,459.67 -270.18%
realized step by step through multiple
" symbol)
transactions, and there was no similar
event in the current period
Asset impairment losses
Decrease in provision for inventory
(losses are listed with a "- -69,525,214.28 -141,629,819.18 50.91%
depreciation
" symbol)
Minority Shareholders' 306,169,982.25 136,968,421.67 123.53% Increase in the profit of the holding
Hikvision 2024 Q1 Report
Gains and Losses subdisidaries
Item Note of changes
(RMB) (RMB) (%)
Net cash flows from Increase in the investment in the
-1,004,036,851.08 -758,788,857.48 -32.32%
investing activities construction of industrial parks
Net cash flows from
-482,442,232.44 2,031,442,402.22 -123.75% Decrease in net borrowing inflows
financing activities
Hikvision 2024 Q1 Report
II. Shareholder Information
Unit: Share
Total number of preferred shareholders (if any) whose voting rights
Total number of common shareholders at the end of the reporting period 356,222 0
have been recovered at the end of the reporting period (if any)
Particulars about Top 10 shareholders (excludes shares lent through refinancing)
The number of Pledged, marked or frozen
Share- common
Total shares held
Name of shareholder Nature of shareholder holding percentage shares held
at the period-end Status Amount
(%) with trading
restrictions
Domestic state-owned
China Electronics Technology HIK Group Co., Ltd. 36.55% 3,410,150,909 - Pledged 50,000,000
corporation
Gong Hongjia Overseas individual 10.32% 962,504,814 - Pledged 196,598,700
Domestic non-state-
Hangzhou Weixun Equity Investment Partnership (Limited Partnership) 4.83% 450,795,176 - Pledged 17,700,000
owned corporation
Shanghai Perseverance Asset Management Partnership (Limited Partnership) -
Other 4.40% 411,000,000 - - -
Perseverance Adjacent Mountain 1 Yuanwang Fund
Domestic state-owned
CETC Investment Holdings Co., Ltd. 2.63% 245,161,568 - - -
corporation
Domestic non-state-
Hangzhou Pukang Equity Investment Partnership (Limited Partnership) 1.96% 182,510,174 - Pledged 50,000,000
owned corporation
The 52nd Research Institute at China Electronics Technology Group Domestic state-owned
Corporation corporation
Hu Yangzhong Domestic individual 1.67% 155,636,477 116,727,358 - -
Hong Kong Securities Clearing Company Ltd.(HKSCC) Overseas corporation 0.78% 73,196,717 - - -
Domestic state-owned
Central Huijin Investment Co., Ltd. 0.69% 64,700,691 - - -
corporation
Hikvision 2024 Q1 Report
Particulars about shares held by the Top 10 common shareholders holding shares that are not subject to trading restriction(s)
Number of common shares Type of shares
Name of shareholder without trading restrictions held
at the period-end Type Amount
China Electronics Technology HIK Group Co., Ltd. 3,410,150,909 RMB ordinary shares 3,410,150,909
Gong Hongjia 962,504,814 RMB ordinary shares 962,504,814
Hangzhou Weixun Equity Investment Partnership (Limited Partnership) 450,795,176 RMB ordinary shares 450,795,176
Shanghai Perseverance Asset Management Partnership (Limited Partnership) -
Perseverance Adjacent Mountain 1 Yuanwang Fund
CETC Investment Holdings Co., Ltd. 245,161,568 RMB ordinary shares 245,161,568
Hangzhou Pukang Equity Investment Partnership (Limited Partnership) 182,510,174 RMB ordinary shares 182,510,174
The 52nd Research Institute at China Electronics Technology Group Co., Ltd. 180,775,044 RMB ordinary shares 180,775,044
Hong Kong Securities Clearing Company Ltd.(HKSCC) 73,196,717 RMB ordinary shares 73,196,717
Central Huijin Investment Co., Ltd. 64,700,691 RMB ordinary shares 64,700,691
Industrial and Commercial Bank of China Co., Ltd. - Huatai Pinebridge CSI
China Electronics Technology HIK Group Co., Ltd., CETC Investment Holdings Co., Ltd., and the 52nd
Research Institute at China Electronics Technology Group Co., Ltd.are all subject to control of China
Electronics Technology Group Corporation. Ms. Chen Chunmei, limited partner of Hangzhou Pukang Equity
Investment Partnership (Limited Partnership), is the spouse of Mr. Gong Hongjia, overseas individual
Explanation on associated relationship and concerted actions among above
shareholder of the Company. Hu Yangzhong, domestic individual, is holding shares in both Hangzhou Weixun
shareholders
Equity Investment Partnership (Limited Partnership) and Hangzhou Pukang Equity Investment Partnership
(Limited Partnership). Except for these, the Company does not know whether the other shareholders are related
parties or whether they are acting-in-concert parties in accordance with the Administrative Measures for
Acquisitions of Listed Companies.
Shareholders holding more than 5% of the shares, the top 10 shareholders, and the top 10 shareholders of unrestricted tradable shares participate in the lending of shares in the refinancing
Hikvision 2024 Q1 Report
business
√ Applicable □ Inapplicable
Unit: Share
Particulars about Shareholders holding more than 5% of the shares, the top 10 shareholders and the top 10 shareholders of unrestricted tradable shares participate in the lending of shares in
the refinancing business
Share holdings of ordinary account The shares lent by the refinancing Share holdings of ordinary account The shares lent by the refinancing
and credit account at the beginning of have not yet been returned at the and credit account at the end of the have not yet been returned at the
Name of shareholder (Full name) the period beginning of the period period end of the period
Proportion of total Total Proportion of total Proportion of total Total Proportion of total
Total amount Total amount
share capital amount share capital share capital amount share capital
Industrial and Commercial Bank
of China Co., Ltd. - Huatai
Pinebridge CSI 300 ETF
Securities Investment Fund
The top 10 shareholders and the top 10 shareholders of unrestricted tradable shares have changed compared with the previous period due to the refinancing, lending/repayment
□ Applicable √ Inapplicable
Hikvision 2024 Q1 Report
□ Applicable √ Inapplicable
Hikvision 2024 Q1 Report
III. Significant Events
√Applicable □Inapplicable
shares
The Company received a notice from China Electronics Technology HIK Group Co., Ltd. (hereinafter referred to
as "CETHIK"), the Company's controlling shareholder, on October 16, 2023 that CETHIK intended to increase its
shareholdings of the Company's shares through the trading system of the Shenzhen Stock Exchange through
centralized bidding, block trading or other trading methods permitted by laws and regulations within 6 months from
October 17, 2023. The total amount of the increased shareholdings would not be less than RMB200 million and not
more than RMB300 million, and the proposed price of increased shareholdings should not be higher than RMB40
per share (inclusive). The plan of increase shareholding would be implemented at the opportunity with the
consideration of the fluctuation of Hikvision's stock price and the overall trend of the capital market. From January
system of the Shenzhen Stock Exchange through centralized bidding, accounting for 0.0672% of the Company's
current total share capital, and the amount of additional shares is 200,160,059.77 yuan (excluding transaction fees).
The shareholding increase plan of CETHIK has been implemented. For details, please refer to the Announcement
on the Plan for the Company's Controlling Shareholders to Increase Their Shareholdings in the Company
(Announcement No.: 2023-033) and Announcement on the Completion of the Implementation of the Company's
Controlling Shareholders' Plan to Increase Their Shareholdings in the Company (Announcement No.: 2024-001)
published by the Company on cninfo website (www.cninfo.com.cn) on October 17, 2023 and January 10, 2024
plan to increase the Company's shares
After the close of trading on January 16, 2024, the Company received a notice from CETC Investment Holdings
Co., Ltd. (hereinafter referred to as "CETC Investment"), a person acting in concert of the CETHIK, the controlling
shareholder of the Company, that on January 16, 2024, CETC Investment increased its holdings of 1,319,906 shares
of the Company through centralized bidding through the trading system of the Shenzhen Stock Exchange, with the
amount of RMB40,363,848.49. CETC Investment intends to continue to increase its holdings of the Company's
shares within 6 months from January 16, 2024, with an increase of not less than RMB300 million and no more than
RMB600 million (including the amount of increase on January 16, 2024). There is no fixed price range for this
Hikvision 2024 Q1 Report
increase plan, and CETC Investment will implement the shareholding increase plan at the opportunity with the
reasonable judgment of the Company's stock value. From January 16, 2024 to February 6, 2024, CETC Investment
has increased its holdings of 12,853,665 shares of the Company through centralized bidding through the Shenzhen
Stock Exchange trading system, accounting for 0.1378% of the Company's current total share capital, and the
amount of additional shares is 400,027,006.81 yuan (excluding transaction FEEs). For details, please refer to the
Announcement on the Increase of the Company's Shares and the Subsequent Shareholding Increase Plan by the
person acting in concert of the controlling shareholder of the Company ( Announcement No.: 2024-002) and the
Announcement on the Completion of the Company's Shareholding Increase Plan by the person acting in concert of
the controlling shareholder of the Company (Announcement No.: 2024-005) published by the Company on cninfo
website (www.cninfo.com.cn) on January 17, 2024 and February 7, 2024.
Hikvision 2024 Q1 Report
IV. Quarterly Financial Reports
Unit: RMB
Item March 31, 2024 January 1, 2024
Current Assets:
Cash and bank balances 44,109,663,357.77 49,629,469,654.46
Held-for-trading financial assets 37,380.00
Notes receivable 2,553,178,503.57 2,606,071,375.74
Accounts receivable 33,396,304,550.58 35,815,173,511.44
Receivables for financing 1,631,097,806.80 1,594,219,832.62
Prepayments 510,728,764.79 508,151,405.92
Other receivables 940,598,188.79 571,905,648.93
Inventories 19,730,687,004.42 19,211,434,385.32
Contract assets 1,175,454,914.97 1,173,312,415.20
Non-current assets due within one year 1,092,079,219.85 1,079,721,006.23
Other current assets 1,112,287,983.01 961,593,616.75
Total Current Assets 106,252,080,294.55 113,151,090,232.61
Non-current Assets:
Long-term receivables 500,325,871.38 538,698,618.76
Long-term equity investment 1,087,719,673.77 1,151,104,887.85
Other non-current financial assets 510,580,003.55 472,184,937.66
Fixed assets 11,443,619,072.64 11,508,302,317.75
Construction in progress 4,666,248,201.13 4,307,651,074.46
Right-of-use assets 501,582,712.87 521,061,396.66
Intangible assets 1,807,450,044.07 1,810,476,551.45
Goodwill 311,275,117.56 311,353,640.88
Long-term deferred expenses 165,697,272.82 177,361,533.93
Deferred tax assets 1,987,850,827.53 1,978,373,012.15
Other non-current assets 3,025,220,205.75 2,920,349,344.39
Total Non-current Assets 26,007,569,003.07 25,696,917,315.94
Total Assets 132,259,649,297.62 138,848,007,548.55
Current Liabilities:
Short-term borrowings 1,572,084,418.78 2,118,952,026.06
Held-for-trading financial liabilities 5,705,696.80 38,079,755.04
Notes payable 1,631,631,344.50 1,163,687,279.58
Accounts payable 12,760,934,417.50 19,163,485,888.09
Hikvision 2024 Q1 Report
Item March 31, 2024 January 1, 2024
Contract Liabilities 3,136,124,458.04 2,977,990,775.40
Payroll payable 3,630,914,215.18 6,120,254,492.28
Taxes payable 1,500,385,870.30 1,622,401,214.96
Other payables 3,732,729,937.93 3,911,612,841.06
Including: Dividends payable 205,077,532.72 253,957,413.29
Non-current liabilities due within one year 8,999,923,030.70 5,814,660,214.96
Other current liabilities 1,395,072,241.37 1,481,222,044.19
Total Current Liabilities 38,365,505,631.10 44,412,346,531.62
Non-current Liabilities:
Long-term borrowings 5,968,656,279.30 8,940,122,961.01
Lease liabilities 342,396,286.81 344,005,866.13
Long-term payables 4,452,473.19 5,776,599.85
Provisions 211,369,064.57 213,084,038.31
Deferred income 911,177,514.92 966,259,592.34
Deferred tax liabilities 127,665,446.02 129,866,978.18
Other non-current liabilities 1,673,981,834.74 1,672,933,103.20
Total Non-current Liabilities 9,239,698,899.55 12,272,049,139.02
Total Liabilities 47,605,204,530.65 56,684,395,670.64
Owners’ Equity
Share capital 9,330,600,931.00 9,330,600,931.00
Capital reserves 8,063,813,764.08 7,864,903,763.52
Less: Treasury shares 2,737,987,226.55 2,737,987,226.55
Other comprehensive income 59,655,440.54 44,667,516.16
Surplus reserves 4,715,460,312.00 4,715,460,312.00
Retained earnings 59,052,523,443.89 57,136,620,244.01
Total Owners' Equity Attributable to Owner of the
Company
Minority equity 6,170,378,102.01 5,809,346,337.77
Total Owners' Equity 84,654,444,766.97 82,163,611,877.91
Total Liabilities and Owners' Equity 132,259,649,297.62 138,848,007,548.55
Legal Representative: Chen Zongnian Person in Charge of the Accounting work: Jin Yan
Person in Charge of Accounting Institution: Zhan Junhua
Hikvision 2024 Q1 Report
Unit: RMB
Item 2024 Q1 2023 Q1
I. Total Revenue 17,817,550,424.43 16,201,189,412.53
Including: Revenue 17,817,550,424.43 16,201,189,412.53
II. Total Operating Costs 15,618,779,641.18 14,248,163,903.28
Including: Cost of sales and services 9,664,818,848.68 8,883,871,635.31
Business taxes and surcharges 178,185,758.74 162,501,664.68
Selling expenses 2,461,582,859.03 2,185,218,373.11
Administrative expenses 680,114,466.85 602,999,255.69
Research and Development (R&D) expenses 2,671,475,230.52 2,464,108,463.39
Financial expenses (37,397,522.64) (50,535,488.90)
Including：Interest expenses 136,117,640.40 90,784,879.24
Interest income 300,008,788.25 230,994,108.15
Add: Other Income 559,337,897.73 431,143,072.40
Investment income (loss"-") (90,237,693.78) 53,024,459.67
Including: Investment gains in associated
(63,804,379.76) 8,539,228.50
enterprise and joint-venture enterprise
Gains (loss "-") from changes in fair values 70,731,744.13 76,962,398.56
Credit impairment losses ("-") (95,251,432.28) (110,068,759.04)
Impairment losses ("-") of assets (69,525,214.28) (141,629,819.18)
Asset disposal income (loss"-") (7,338,187.59) (2,263,571.88)
III. Operating Profit (loss"-") 2,566,487,897.18 2,260,193,289.78
Add: Non-operating income 17,311,883.58 32,861,901.41
Less: Non-operating expenses 6,301,591.43 3,222,199.80
IV. Total Profit (loss"-") 2,577,498,189.33 2,289,832,991.39
Less: Income tax expenses 355,425,007.20 341,609,181.69
V. Net Profit (loss"-") 2,222,073,182.13 1,948,223,809.70
(a) Net profit (loss) on continuous operation 2,222,073,182.13 1,948,223,809.70
(b) Net profit (loss) on terminated operation
(a) Net profit attributable to owners of parent 1,915,903,199.88 1,811,255,388.03
company
(b) Profit or loss attributable to minority 306,169,982.25 136,968,421.67
shareholders
VI. Other Comprehensive Income, Net of Income Tax 33,548,490.10 54,430,037.77
Hikvision 2024 Q1 Report
Item 2024 Q1 2023 Q1
Other comprehensive income attributable to owners of the
Company, net of tax
(I) Items that will not be reclassified subsequently to profit or
loss
(II) Other comprehensive income to be reclassified to profit
or loss in subsequent periods
financial statements denominated in foreign
currencies
Other comprehensive income attributable to minority
interests, net of tax
VII. Total Comprehensive Income 2,255,621,672.23 2,002,653,847.47
Total comprehensive income attributable to owners of the
parent company
Total comprehensive income attributable to minority
shareholders
VIII. Earnings per Share
(I) Basic earnings per share 0.208 0.196
(II) Diluted earnings per share 0.208 0.196
Legal Representative: Chen Zongnian Person in Charge of the Accounting work: Jin Yan
Person in Charge of Accounting Institution: Zhan Junhua
Unit: RMB
Item 2024 Q1 2023 Q1
I. Cash Flows from Operating Activities:
Cash received from sale of goods or rendering of services 22,155,532,069.57 18,869,426,242.58
Receipts of tax refunds 796,835,677.83 845,422,057.10
Other cash receipts relating to operating activities 524,398,997.07 549,990,821.05
Sub-total of cash inflows from operating activities 23,476,766,744.47 20,264,839,120.73
Cash payments for goods purchased and services received 17,304,388,368.80 14,493,826,723.21
Cash paid to and on behalf of employees 6,809,449,666.27 6,122,808,771.33
Payments of various types of taxes 1,506,954,661.21 1,425,619,771.90
Other cash payments relating to operating activities 1,822,909,289.85 1,508,107,361.93
Sub-total of cash outflows from operating activities 27,443,701,986.13 23,550,362,628.37
Net Cash Flows from Operating Activities (3,966,935,241.66) (3,285,523,507.64)
II. Cash Flows from Investing Activities:
Cash receipts from recovery of investments 1,398,514,960.79 1,758,917,961.77
Net cash receipts from disposals of fixed assets, intangible
assets and other long-term assets
Other cash receipts relating to investing activities 19,566,585.71 12,429,300.57
Sub-total of cash inflows from investing activities 1,428,484,534.48 1,773,371,140.44
Hikvision 2024 Q1 Report
Item 2024 Q1 2023 Q1
Cash payments to acquire or construct fixed assets,
intangible assets and other long-term assets
Cash paid to acquire investments 1,424,948,274.81 1,830,866,341.05
Net Cash paid for obtaining subsidiaries and other business
units
Sub-total of cash outflows from investing activities 2,432,521,385.56 2,532,159,997.92
Net Cash Flows from Investing Activities (1,004,036,851.08) (758,788,857.48)
III. Cash Flows from financing Activities:
Cash receipts from capital contributions 1,020,000.00
Including: cash receipts from capital contributions
from minority owners of subsidiaries
Cash receipts from borrowings 1,401,340,085.25 3,677,681,322.07
Sub-total of cash inflows from financing activities 1,401,340,085.25 3,678,701,322.07
Cash repayments of borrowings 1,659,853,889.39 1,509,838,609.44
Cash payments for distribution of dividends or profits or
settlement of interest expenses
Other cash payments relating to financing activities 50,179,655.67 60,405,312.94
Sub-total of cash outflows from financing activities 1,883,782,317.69 1,647,258,919.85
Net Cash Flows from Financing Activities (482,442,232.44) 2,031,442,402.22
IV. Effect of Foreign Exchange rate changes on Cash and
(14,005,477.86) (27,970,602.35)
Cash Equivalents
V. Net increase in Cash and Cash Equivalents (5,467,419,803.04) (2,040,840,565.25)
Add: Opening balance of Cash and Cash Equivalents 49,419,278,347.70 39,815,390,514.57
VI. Closing Balance of Cash and Cash Equivalents 43,951,858,544.66 37,774,549,949.32
Legal Representative: Chen Zongnian Person in Charge of the Accounting work: Jin Yan
Person in Charge of Accounting Institution: Zhan Junhua
Hikvision 2024 Q1 Report
adjust the relevant items in the financial statements at the beginning of the period since
□ Applicable √ Inapplicable
Whether audit has been performed on this 2024 1st Quarter Report
□ Yes √ No
The Company’s 2024 1st Quarter report has not been audited
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.
Board of Directors
April 20, 2024
Note:
This document is a translated version of the Chinese version 2024 1st Quarter Report (“2024 年第一季度报告”),
and the published announcements in the Chinese version shall prevail. The complete published Chinese 2024 1st
Quarter Report may be obtained at www.cninfo.com.cn.
相关阅读
证券之星
2024-05-01
证券之星
2024-05-01
证券之星
2024-05-01
证券之星
2024-05-01
证券之星
2024-05-01
证券之星
2024-05-01
特别推荐
证券之星资讯
2024-05-01
证券之星资讯
2024-05-01
证券之星资讯
2024-05-01
