TCL科技集团股份有限公司
TCLTechnology Group Corporation
THIRD QUARTERLYREPORT 2020
29 October 2020
Part I Important Notes, Table of Contents and Definitions
sTuhpeerBvoiasorrdsoaf nDdirescetnoirosr (omratnhaeg“emBoeanrtd”o)f, TthCeLSuTpeecrhvnisoolroygyCoGmromuiptteCe oarspworealltiaosnth(ehedrieriencatoftresr,
rthefeecrorendtetnotsaosfththeis“CRoempoprat,nayn”d) hsehraelbl ybegjuoairnatlnyteaentdhseefvaecrtaulalylitliya,balcecfuorraacynyanmdiscroemprpelseetnentaetsisonosf,
misleading statements or material omissions therein.
All the Company’s directors have attended the Board meeting for the review of this Report.
fMinra.nLciialDaofnfagisrhsen(Cg,hitehfeFCinhaanicrimalanOfofifcetrh)e, aBnodarMd,r.MXsi.WDeunbJou,atnh,e tpheerspoenr-sionn-c-hina-rcghearogfe thoef
fairneafnaccitauladl,eapcacrutmraetneta,nhderceobmypgleutaer. antee that the financial statements carried in this Report
dTihscisrepRaenpcoirets ohrasmbiseuenndeprrsetapnadreindgsinbebtwotehenCthhienetsweo avnedrsiEonnsg,litshhe. CShhoinueldse tvheerrseionbse shanalyl
prevail.
Table of Contents
Part I Important Notes, Table of Contents and Definitions........................................................... 2
Part II Key Corporate Information..................................................................................................5
Part III Management Discussion and Analysis..............................................................................10
Part IV Significant Events............................................................................................................... 17
Part V Financial Statements............................................................................................................29
Definitions
Term Definition
The “Company”,the“Group”,“TCL”,“TCL TCLTechnologyGroupCorporationanditsconsolidatedsubsidiaries,except
Tech.” or“we” wherethecontextotherwiserequires.
The “CurrentPeriod” Theperiodfrom1January2020to30September2020.
The “ReportingPeriod” Theperiodfrom1July2020to30September2020.
TCL CSOT TCLChinaStarOptoelectronicsTechnologyCo.,Ltd.
Zhonghuan Electronics TianjinZhonghuanElectronicsGroupCo.,Ltd.
Zhonghuan Semiconductor TianjinZhonghuanSemiconductorCo.,Ltd.(stockcode:002129.SZ)
Samsung Display SamsungDisplayCo.,Ltd.
Samsung Suzhou SamsungSuzhouLCDCo.,Ltd.
San’an Semiconductor QuanzhouSan’anSemiconductorTechnologyCo.,Ltd.
HighlyInformationIndustryCo.,Ltd.,amajority-ownedsubsidiaryofthe
Highly CompanylistedontheNationalEquitiesExchangeandQuotations(stockcode:
835281)
Guangdong Juhua GuangdongJuhuaPrintedDisplayTechnologyCo.,Ltd.
China Ray GuangzhouChinaRayOptoelectronicMaterialsCo.,Ltd.
ChinaDisplayOptoelectronicsTechnologyHoldingsLimited,amajority-owned
CDOT subsidiaryoftheCompanylistedontheStockExchangeofHongKong(stock
code:00334.HK)
Educational Web TCLEducationalWebLtd.
Bank ofShanghai BankofShanghaiCo.,Ltd.(stockcode:601229.SH)
712 Corp. Tianjin712Communication&BroadcastingCo.,Ltd.(stockcode:603712.SH)
Fantasia FantasiaHoldingsGroupCo.,Limited,alistedcompanyontheStockExchange
ofHongKong(stockcode:01777.HK)
Admiralty HarbourCapital AdmiraltyHarbourCapitalLimited
China Innovative ChinaInnovativeCapitalManagementLimited
t1 project Thegeneration8.5(orG8.5)TFT-LCDproductionlineofTCLCSOT
t2 project Thegeneration8.5(orG8.5)TFT-LCD(includingoxidesemiconductor)
productionlineofTCLCSOT
t3 project Thegeneration6(orG6)LTPS-LCDpanelproductionlineofTCLCSOT
t4 project Thegeneration6(orG6)flexibleLTPS-AMOLEDpanelproductionlineofTCL
CSOT
t6 project Thegeneration11(orG11)newTFT-LCDproductionlineofTCLCSOT
t7 project Thegeneration11(orG11)newultra-high-definition(UHD)TFT-LCDand
AMOLEDproductionlineofTCLCSOT
Part II Key Corporate Information
I Key Financial Information
Indicate whether there is any retrospectively restated datum in the table below.
□ Yes ■ No
30September2020 31December2019 Change(%)
Totalassets(RMB) 200,282,199,399 164,844,884,926 21.50%
Owners’equityattributabletothelisted 31,074,758,363 30,111,946,237 3.20%
company’sshareholders(RMB)
Sharecapital(share) 13,519,279,411 13,528,438,719 -0.07%
Equitypershareattributabletothelisted 2.2986 2.2258 3.27%
company’sshareholders(RMB/share)
Q3 2020 YoYchange(%) Q1-Q32020 YoYchange(%)
Revenue(RMB) 19,376,776,395 28.87% 48,709,987,251 -17.18%
Revenueonthesamebasisafterthespin-off 19,376,776,395 28.87% 48,709,987,251 18.36%
(RMB)(note)
EBITDA(RMB) 4,530,535,012 41.94% 10,673,641,330 -8.21%
Netprofitattributabletothelistedcompany’s 817,109,760 68.48% 2,025,175,746 -21.42%
shareholders(RMB)
Netprofitattributabletothelistedcompany’s
shareholdersbeforenon-recurringgainsand 678,187,625 168.13% 860,050,472 70.85%
losses(RMB)
Netcashgeneratedfrom/usedinoperating 4,523,259,350 210.14% 11,871,070,129 56.01%
activities(RMB)
Basicearningspershare(RMB/share) 0.0632 73.63% 0.1563 -19.68%
Dilutedearningspershare(RMB/share) 0.0604 68.72% 0.1497 -21.29%
Weightedaveragereturnonequity(%) 2.66% 1.06% 6.74% -2.12%
Note: In April 2019, the Company completed the handover of assets in a significant spin-off. Therefore, the Q1-Q3 2019 data
included the results of the spun-off assets for January-March 2019 and a gain of RMB1.15 billion from the spin-off. Provided that the
Q1-Q3 2019 data were on the same basis after the spin-off, revenue would be up by 18.4% year-on-year. In 2020, the Company
continued to focus on its core business and maximize shareholder’s value by spinning off the Educational Web business, which
generated a gain of RMB234 million. Provided that the spin-off gains were excluded from both of the Q1-Q3 2020 and Q1-Q3 2019
data, the net profit attributable to the listed company’s shareholders would be up by 28.9% year-on-year on the same basis.
The total share capital at the end of the last trading session before the disclosure of this Report:
Total sharecapitalattheendofthelasttrading 13,519,279,411
session beforethedisclosureofthisReport(share)
Fully diluted earnings per share based on the latest total share capital above:
Fully dilutedearningspersharebasedonthelatest 0.1498
total sharecapitalabove(RMB/share)
Non-recurring gains and losses:
Unit: RMB
Item Q1-Q32020 Note
Gain orlossondisposalofnon-currentassets(inclusiveof 300,297,646 Notapplicable
impairment allowancewrite-offs)
Government grantsthroughprofitorloss(exclusiveof
government grantsgivenintheCompany’sordinarycourseof 465,617,542 Notapplicable
business atfixedquotasoramountsasperthegovernment’s
uniform standards)
Gain equaltotheamountbywhichinvestmentcostsforthe
Company toobtainsubsidiaries,associatesandjointventuresare 280,758,994 Notapplicable
lower thantheCompany’senjoyablefairvalueofidentifiablenet
assets ofinvesteeswhenmakinginvestments
Gain orlossonfair-valuechangesinheld-for-tradingand
derivative financialassetsandliabilities&incomefromdisposal
of held-for-tradingandderivativefinancialassetsandliabilities 101,008,421 Notapplicable
and otherinvestmentsindebtobligations(exclusiveofthe
effective portionofhedgesthatariseintheCompany’sordinary
course ofbusiness)
Non-operating incomeandexpenseotherthantheabove 173,115,293 Notapplicable
Less: Corporateincometax 86,827,078 Notapplicable
Non-controlling interests(netoftax) 68,845,544 Notapplicable
Total 1,165,125,274 --
Explanation of why the Company reclassifies as recurrent a non-recurring gain/loss item defined or listed in the Explanatory
Announcement No. 1 on Information Disclosure for Companies Offering Their Securities to the Public—Non-Recurring Gain/Loss
Items:
□ Applicable ■ Not applicable
IRIepToorttailngNPumerbioedr of Shareholders and Holdings of Top 10 Shareholders at the End of the
1. Numbers of Ordinary Shareholders and Preferred Shareholders with Resumed Voting Rights as well as
Holdings of Top 10 Shareholders
Unit: share
Number ofordinaryshareholdersat 512,782 Numberofpreference 0
the period-end shareholderswithresumed
votingrightsattheperiod-end
(ifany)
Top10shareholders
Name of Natureof Shareholding Totalsharesheld Restrictedshares Sharesinpledgeorfrozen
shareholder shareholder percentage held Status Shares
Li Dongsheng Domesticnatural Putinpledgeby 275,000,000
and his person/general 8.57 1,158,599,393 613,931,602 LiDongsheng
acting-in-concert legalperson Putinpledgeby
party 344,899,521JiutianLiancheng
Huizhou State-ownedlegal
Investment person 5.50 743,139,840
Holding Co.,Ltd.
Hong Kong
Securities Foreignlegal 3.11 420,738,484
Clearing person
Company Ltd.
Tibet Tianfeng
Enterprise Domesticgeneral 3.01 407,344,415
Management Co., legalperson
Ltd.
China Securities
Finance Domesticgeneral 2.76 373,231,553
Corporation legalperson
Limited
Central Huijin
Asset State-ownedlegal 1.53 206,456,500
Management Co., person
Ltd.
National Social Fund,wealth
Security management 0.95 128,080,487
Fund-Portfolio product,etc.
601
Star Century Foreignlegal
Enterprises person 0.67 90,532,347 90,532,347
Limited
ICBC Credit
Suisse Asset Fund,wealth
Management Co., management 0.55 74,761,500
Ltd.- product,etc.
Agricultural Bank
of China-ICBC
Credit Suisse
China
Securities
Financial Assets
Management Plan
China Southern
Asset
Management Co.,
Ltd.- Fund,wealth
Agricultural Bank management 0.55 74,761,500
of China- product,etc.
Southern China
Securities
Financial Assets
Management Plan
Top10unrestrictedshareholders
Nameofshareholder Unrestrictedsharesheld Sharesbytype
Type Shares
Huizhou InvestmentHoldingCo., 743,139,840 RMB-denominate 743,139,840
Ltd. dordinarystock
Li Dongshengandhis 544,667,791 RMB-denominate 544,667,791
acting-in-concert party dordinarystock
Hong KongSecuritiesClearing 420,738,484 RMB-denominate 420,738,484
Company Ltd. dordinarystock
Tibet TianfengEnterprise 407,344,415 RMB-denominate 407,344,415
Management Co.,Ltd. dordinarystock
China SecuritiesFinance 373,231,553 RMB-denominate 373,231,553
Corporation Limited dordinarystock
Central HuijinAssetManagement 206,456,500 RMB-denominate 206,456,500
Co., Ltd. dordinarystock
National SocialSecurity 128,080,487 RMB-denominate 128,080,487
Fund-Portfolio 601 dordinarystock
ICBC CreditSuisseAsset
Management Co.,Ltd.- RMB-denominate
Agricultural BankofChina-ICBC 74,761,500 dordinarystock 74,761,500
Credit SuisseChina Securities
Financial AssetsManagementPlan
China SouthernAssetManagement 74,761,500 RMB-denominate 74,761,500
Co., Ltd.-AgriculturalBankof dordinarystock
China-Southern ChinaSecurities
Financial AssetsManagementPlan
Zhong OuAssetManagement-
Agricultural BankofChina-Zhong 74,761,500 RMB-denominate 74,761,500
Ou ChinaSecuritiesFinancialAssets dordinarystock
Management Plan
Beingacting-in-concertpartiesuponthesigningoftheAgreementonActinginConcert,Mr.
Related oracting-in-concertparties LiDongshengandXinjiangJiutianLianchengEquityInvestmentPartnership(Limited
among theshareholdersabove Partnership)(hereinafterreferredtoas“JiutianLiancheng”)arethebiggestshareholderofthe
Companywithatotalof1,158.5994millionshares.
Top 10shareholdersinvolvedin Notapplicable
securities margintrading(ifany)
Indicate whether any of the top 10 ordinary shareholders or the top 10 unrestricted ordinary shareholders of the Company conducted
any promissory repo during the Reporting Period.
□ Yes ■ No
No such cases in the Reporting Period.
2. Number of Preferred Shareholders and Shareholdings of Top 10 of Them
□Applicable ■ Not applicable
Part III Management Discussion and Analysis
I Overview
The technology and financial sector has suffered from the impact of the further escalated Sino-US
trade war since the beginning of this year. In addition, the global economy was in a slump because
the COVID-19 pandemic has not been eliminated. Due to the effective pandemic control measures
and the "dual circulation" development pattern, which is the mutual promotion of the double cycles
of the domestic and international markets, China has become the only major economy with positive
growth. With the acceleration of the restructuring of the global economic landscape and the
continuous adjustment of the industrial chains, strategic emerging industries such as semi-conductor
materials, new displays technology and integrated circuits in China are entering a new stage of
development. The Company persisted with the established strategies, regarded innovation and
technology as the core driver, as well as maximized the cost efficiency. The Company
continuously created new dynamic for the high-end technology industry and further
promoted the global leading strategies.
In the nine months ended 30 September 2020, on the same basis after the spin-off, the Company
recorded revenue of RMB48.71 billion, up by 18.4% year-on-year, and a net profit attributable to
the listed company’s shareholders of RMB2.03 billion. Excluding the gain from the spin-off, the net
profit attributable to the listed company’s shareholders increased by 28.9% year-on-year on the
same basis. Specifically, the net profit attributable to the listed company’s shareholders was
RMB0.817 billion in the third quarter, up by 68.5% year-on-year.
TCL CSOT reported a revenue of RMB32.38 billion, up by 31.9% year-on-year, due to a lower
average price of major products from the same period of last year; Moreover, the impact on
production and logistics brought by the pandemic resulted in a net profit of RMB566 million, down
by 56.3% year-on-year. Benefited from the improvement in the supply and demand of global
large-size display business, the price of panels in each size stably increased in the third quarter. The
Company continued to promote structural cost reduction and consolidate its leading advantages in
operating efficiency and benefit. Although the depreciation of the third quarter increased by
RMB573 million from the second quarter, after the capacity of new production lines smoothly
climbed to the top, TCL CSOT recorded a net profit of RMB700 million in the third quarter, a
significant increase of RMB659 million from the second quarter and an increase of 151.6%
year-on-year. Meanwhile, the industrial finance & investment and venture capital business recorded
a net profit of RMB785 million.
Semi-conductor display technology and materials is one of the core fundamental industries with
great importance and promising prospects, where Chinese enterprises played a significant role in the
industries. During the Reporting Period, TCL CSOT acquired 60% ownership of the G8.5
production line (t10) of Samsung Suzhou and 100% ownership of the supporting module
factory, and introduced Samsung to be a strategic shareholder of TCLCSOT. Both sides would
coordinate their respective technology, production and market advantages to launch comprehensive
cooperation and form a new ecological alliance. The assets was delivered as scheduled and would
be included into the consolidated financial statements in the first quarter of 2021. Meanwhile, the
China Securities Regulatory Commission approved the Company's acquisition of a 39.95%
minority interest of the t3 production line as well as the capital raising program of RMB2.6 billion
in September. The delivery of asset was progressing. This transaction would further enhance the
profitability attributable to the Company and increase returns for shareholders.
By self-research, cooperation and acquisition, the company improved the ecological system
around printing OLED/QLED, Micro-LED and other new display technologies, as well as
reinforced the technological leading advantages. The Company’s subsidiary, Guangdong Juhua
focused on printing display process by developing key technologies and promoting industrial
application, while China Ray focused on researching new OLED key materials with independent IP.
The patents owned by the Company in the QLED electroluminescent field ranked as top two of the
world. TCL CSOT acquired a strategic stake in JOLED Inc. Through joint R&D and patent
cooperation, the company improved the ecology construction of the printing display industrial chain
from all aspects including materials, equipment, processes and products, so as to accelerate the
industrialization of printing OLED. TCL CSOT and San’an Semiconductor are dedicated to
promoting independent IPs from materials, processes, equipments and production line solutions by
jointly establishing a laboratory focusing on Micro-LED technology.
To meet the requirement of searching growth driver in semiconductor and semiconductor
photovoltaic industry, the company invested in the field of silicon materials, which held a high
position in the upstream of the industry. With the grid parity, new development opportunities
appeared for photovoltaics. Along with the third wave of semiconductor industry relocation and the
industrial restructuring under international political and economic changes, the Company will
continuously lay a solid foundation in high-tech, heavy-asset and long-cycle fields, and develop
competitiveness in basic procedures and key areas such as materials and equipment. During the
Reporting Period, the Company acquired 100% equity of Tianjin Zhonghuan Electronics
Group Co., Ltd. The asset is processing transfer formalities and will be included into the
consolidated financial statements in Q4 2020.
Looking forward to the whole year, although the pandemic has affected the short-term business
performance and there are great uncertainties in global economic growth, the company is confident
to reach the annual business target. Moreover, the company attempts to seize the historic
opportunity of global industrial transformation by taking advantages in management, efficiency,
industrial chain resources and its successful experience of global operation. The company will strive
to promote a global leading position in the fields of semiconductor display and materials industry as
well as semiconductor and semiconductor photovoltaic industry.
II Core Business Review
During the Reporting Period, the business structure of TCL Tech. still consisted of the following
three segments: the semi-conductor display and materials business, the industrial finance &
investment business and the other businesses. The Company has acquired 100% equity of Tianjin
Zhonghuan Electronics Group Co., Ltd. and its statements will be consolidated in Q4 2020, the
business structure of the Company will then be as follows:
TCLTech
Semi-conmdautcetroiraldsisplay & Semi-Sceomndi-uccotnodrupchtoorto&voltaic Induisntrvieasltmfineanntce & Other
TCLCSOT China Ray SeZmhiocnognhduuacntor SeZmhiocnognhduuacntor TCL Financial TCL Capital Highly TPC
Photovoltaic
Juhua CDOT
(I) Semi-conductor Display and Materials Business
Due to impact of the pandemic, the supply and demand in the semiconductor display industry both
shrank, and the price of panels continued to fluctuate at the bottom. Due to recovered demand in
the third quarter as well as the influence of the coming selling season, the price maintained at
a high level, which enhanced the industrial profitability.
From January to September, TCL CSOT recorded product sales area of 21.687 million square
meters, up by 41.7% year-on-year; a revenue of RMB32.38 billion, up by 31.9% year-on-year, and a
net profit of RMB566 million. Specifically, the net profit of the third quarter was RMB700 million,
up by RMB659 million quarter-on-quarter and 151.6% year-on-year.
The large-size panel business maintained leading efficiency and profitability, which results in
a rise to the second place of the global market share of TV panels. Endogenous
capability-building and M&A supported the continual high growth of TCLCSOT.
The production lines of large-size panels operated at full capacity for strong sales, achieving sales
area of 20.71 million square meters, up by 44.9% year-on-year, along with a sales volume of 34.48
million pieces, up by 14.9% year-on-year. TCL CSOT gave full play to advantages of the
high-generation production line in production efficiency in ultra-large sizes and high specifications,
and optimized the product mix. The market share of 55-inch panels ranked the first in the world,
that of 32-inch panels ranked the second, and that of 65-inch and 75-inch panels rose to the third
position. 8K/120Hz product sales grew rapidly. The Company achieved mass production of 75-inch
8K MLED Xingyao Screen, and actively extended business to the commercial display field. The
market share of 86-inch interactive whiteboards ranked second in the world.
Large-size panel business recorded a revenue of RMB20.33 billion, up by 50.9% year-on-year,
maintaining a leading profitability in the industry. TCL CSOT acquired the Suzhou factories of
Samsung Display, which was expected to be consolidated in the first quarter of 2021. Meanwhile,
the t7 production line was about to achieve mass production. According to endogenous
capability-building and M&A, the production capacity and market share of TCL CSOT was
expected to maintain a rapid growth, and the competitiveness of large-size display business would
be continuously enhanced.
The Company drove development of small- and medium-size panel business by technology
innovation, and continuously optimized products and customer structure. High-end notebook
computers and flexible OLED products grew rapidly.
The small- and medium-size panel business recognized sales area of 0.97 million square meters,
down by 3.6% year-on-year; and a revenue of RMB12.05 billion (including CDOT), up by 8.7%
year-on-year.
Module capacity of the t3 production line decreased in the first half due to impact of the pandemic,
but it recovered to full capacity and sales in the third quarter. The Company strengthened the
development of full screen display and in-display fingerprint technology, increased the proportion
of Incell/COF/blind via products, and continuously optimized the product mix. Its market share of
LTPS mobile phone panels maintained the top three position in the world with a recovering
profitability.
The Phase I production capacity and yield rate of the t4 flexible AMOLED production line were
improved as scheduled, and foldable screens and double-curved screens for brand manufacturers
were mass produced and delivered. In addition, the Company continued introducing global leading
brands, and its shipments of OLED mobile phone panels rose to the fourth across the world. For the
t4 production line, the focus was placed on under-display shooting, folding, LTPO and other special
technologies. The DOT and 120Hz products was mass produced through a leading technology in
China. Equipment for Phase II and Phase III was being moved in as planned. A total capacity of
45K/month could be estimated to achieve in 2021.
The Company enhanced the full-life-cycle capability of products, and further enriched the
mix of medium-size products based on existing advantages in LTPS fields in notebook
computers and tablet computers as well as customers’ resources in Esports and IWB. With
existing strategies of medium-size panels and the judgment on large, medium and small size market,
the company promoted technical investment for medium-size products and broadened the high-end
customers during the Reporting Period. In addition, the company grasped the opportunities from the
booming market of special displays for entertainment and Esports, as well as the needs of upgrade
in high-end business notebook computers. The volume shipment of 32-inch curved gaming panel of
TCL CSOT ranked second across the world, and its LTPS notebook computer panel has been
supplied to mass brand customers.
(II) Industrial Finance and Investment Business
TCL’s industrial finance business mainly includes the Group’s finance and the supply chain finance.
The finance team focused on the funding needs of the Group’s key projects, strengthened the active
management of liquidity and currency risk, and gradually satisfied financial needs of the overseas
business. The supply chain finance took full advantage of Internet platform. Jointly with domestic
financial institutions, it continuously provided high quality and convenient receivables financing
services for small and medium enterprises, realizing the sound development of the industry.
TCL Capital seek investment opportunities in key fields of high-tech industries, including new
display technology, semi-conductor industry chain, as well as high end materials and process
equipment. These investments took a balanced approach to promote technology development and
derive economic benefits. By the end of the Reporting Period, the AUM of TCL Capital reached
RMB8, 989 million, and 124 projects were invested cumulatively. Currently, it holds the stake of
CATL, DKEM, Cambricon and some other listed companies, in addition to interests in SenseTime,
Shangtai Tech, ASR Microelectronics, GalaxyCore, etc. As for Admiralty Harbour Capital, it has
issued and underwritten 14 bonds and 5 debt management projects. Its investment banking and asset
management business grew steadily. China Innovative focused in mature companies related to the
Company’s businesses, and it has invested in more than 115 listed companies cumulatively with a
steady growth in performance.
At the end of the Reporting Period, the Company holds a stake of several listed companies directly,
including the 712 Corp. (603712.SH), the Bank of Shanghai (601229.SH) and the Fantasia
Holdings (01777.HK).
Part IV Significant Events
RI eMpaojrotirnCg hPaenrigoeds, oafsMwealilnasIttehmesRienasFoinnsanfocriatlhSetCatheamnegnetss and Financial Indicators within the
1. Balance Sheet Items
Unit: RMB
Balancesheetitems 30September2020 31December2019 Change(%) ReasonsfortheChanges
Monetaryassets 12,827,443,241 18,648,184,663 -31.2 Paymentsforinvestments
Held-for-trading Increaseininvestmentsin
financialassets 7,920,821,272 6,074,750,918 30.4 wealthmanagementproducts
purchased
Accountsreceivable 11,284,708,459 8,340,353,992 35.3 Increaseinrevenue
Prepayments 874,835,005 364,422,948 140.1 Increaseinprepaymentsto
suppliers
Otherreceivables 16,106,570,308 2,750,041,514 485.7 Increaseinreceivablesin
relationtoM&Ainvestments
Loansandadvancesto 1,961,571,208 3,637,768,065 -46.1 Recoveryofloans
customers
Othernon-current 3,318,741,915 2,542,689,268 30.5 Increaseindebtinvestments
financialassets
Investmentproperty 1,157,774,022 82,272,964 1,307.2 Increaseinconstructionin
progresstransferredtothisitem
Fixedassets 59,542,069,991 45,459,070,330 31.0 Increaseinconstructionin
progresstransferredtothisitem
Long-termprepaid 2,253,426,047 1,567,690,992 43.7 Increaseintheperiod
expense
Othernon-currentassets 16,046,365,881 4,250,658,887 277.5 Increaseinprepaymentsfor
equipment
Borrowingsfromcentral Increaseinborrowingsreceived
bank 1,235,104,379 573,222,113 115.5 byTCLFinanceCo.,Ltd.from
thecentralbank
Held-for-trading 482,824,416 188,220,097 156.5 Increaseinfinancialproducts
financialliabilities
Derivativefinancial 318,400,408 84,704,591 275.9 Increaseinforwardforex
liabilities products
Contractliabilities 346,106,030 - - Adoptionofthenewaccounting
standardgoverningrevenue
Customerdepositsand 3,339,383,199 1,355,128,509 146.4 Increaseindepositsreceivedby
interbank deposits TCL Finance Co., Ltd.
Currentportionof 5,697,042,073 1,691,963,496 236.7 Increaseinthecurrentportionof
non-currentliabilities long-termborrowings
Long-termborrowings 60,621,676,376 38,512,059,200 57.4 Increaseinfinancings
2. Income Statement Items
Unit: RMB
Item Q1-Q32020 Q1-Q32019 Change(%) ReasonsfortheChanges
Taxesandlevies 147,380,452 289,281,187 -49.1Thespin-off
Selling expense 548,204,916 2,582,419,684 -78.8Thespin-off
Finance costs 1,453,054,866 885,378,869 64.1Increaseinfinancings
Asset impairmentloss -708,096,422 -397,698,940 78.0Increaseininventoryvaluation
allowances
3. Cash Flow Statement Items
Unit: RMB
Item Q1-Q32020 Q1-Q32019 Change(%) ReasonsfortheChanges
Net cashgeneratedfrom/usedin Newproductionlinesrunningat
operating activities 11,871,070,129 7,609,274,189 56.0fullcapacityandincreasein
cash asloansandadvances
Net cashgeneratedfrom/usedin -40,577,217,778 -26,893,265,344 50.9Increaseininvestment
investing activities expenditures
Net cashgeneratedfrom/usedin 23,485,740,179 9,957,977,427 135.8 Increaseinfinancings
financing activities
II Progress, Influence and Solutions with regard to Significant Events
Summary ofthesignificantevent Disclosuredate Indextotherelatedannouncement
Announcement ontheCompletionofShare 13January2020
Repurchase &ChangesinShares
Announcement onChangeoftheCompany
Name withtheIndustrialandCommercial 7February2020
Administration andChangeoftheStockName
Preliminary PlanontheAcquisitionofAssets http://www.cninfo.com.cn
through ShareOffering,ConvertibleCorporate 29April2020
Bonds OfferingandCashPaymentandRaising
the MatchingFunds
Announcements onparticipatinginthepublic 24June2020,16July2020,22July2020,
acquisition ofthe100%equityinterestsin 11September2020and28September2020
Zhonghuan Group
Report ontheAcquisitionofAssetsthrough
Share Offering,ConvertibleCorporateBonds 29August 2020and17September2020
Offering andCashPaymentandRaisingthe
Matching Funds(Draft)(Revised)
Reminder ofPostponedRe-electionofthe
Board ofDirectorsandtheSupervisory 29August2020
Committee
Announcement onAdjustmenttotheLineof 29August2020
Guarantee forSubsidiary
Announcement ontheAcquisitionofa60%
Interest inSamsungSuzhouLCDCo.,Ltd.and 29August2020
of the100%InterestofSamsungDisplay
Suzhou Co.,Ltd.
Announcement onUnconditionalApprovalby
the M&AandRestructuringCommitteeofthe
CSRC oftheAcquisitionofAssetsthrough
Share Offering,ConvertibleCorporateBonds 18September2020
Offering andCashPaymentandRaisingthe
Matching Funds&ResumptionofShare
Trading
Progress of any share repurchase:
It is the key operational philosophy and mission of the Company to create value for and grow with the shareholders. In order to
effectively protect shareholders’ interests and enhance shareholder value, the Company convened the 14th Meeting of the 6th Board
of Directors on 10 January 2019, at which the Proposal on the Repurchase of Certain Public Shares was approved. The Report on the
Repurchase of Certain Public Shares was disclosed on 14 February 2019. In view of the trends on the secondary market of stocks, the
Company convened the 15th Meeting of the 6th Board of Directors on 19 March 2019, at which the Proposal on the Adjustment to
the Upper Limit of the Share Repurchase Price. As such, the upper limit of the share repurchase price was adjusted from
RMB3.80/share to RMB5.00/share. The Company implemented the share repurchase from 14 February 2019. Up to 10 January 2020,
the Company has cumulatively repurchased 565,333,922 shares (or 4.18% of the Company’s total share capital) in its special
securities account for repurchases by way of centralized bidding, with the highest trading price being RMB4.17/share, the lowest
trading price being RMB3.13/share, and the average trading price being RMB3.42/share. The total transaction amount was
RMB1,933.5965 million (exclusive of trading fees). The share repurchase has been implemented in a process in compliance with the
applicable regulations including the Specific Rules of the Shenzhen Stock Exchange for Share Repurchase by Listed Companies. The
actual number of shares repurchased, repurchase price and amount used were in compliance with the repurchase plan approved at the
14th Meeting of the 6th Board of Directors, with no difference with the disclosed Report on Share Repurchase. As such, the
Company has completed the share repurchase as per the repurchase plan that it disclosed.
Progress on reducing the repurchased shares by means of centralized bidding:
□Applicable ■ Not applicable
AIIcIquCiormerms, ittmheenCtsomthpaatntyheItsCeolfmopranOy’tsheArctPuaarltiCeso,nFtraoillleedr, toShFaruelhfiollldoenrs,TRimeleatedduriPnagrtitehse,
Reporting Period
□Applicable ■ Not applicable
No such cases in the Reporting Period.
IV Financial Investments
1. Securities Investments
Unit: RMB’0,000
Gain/lo Cumula
ss on tive
Meas fair-val fair-val Purchasedin Gain/loss Fu
Securi Secur Security Initial urem Beginning ue ue the Soldinthe inthe Ending Accou ndi
ty ity name investmen ent carrying changes changes Reporting Reporting Reporting carrying nting ng
type code tcost meth amount inthe recorde Period Period Period amount title sou
od Reporti din rce
ng equity
Period
Agricultur
alBankof
Bank’ China Held-f
s “Huilifen or-trad Sel
wealth Not g” Fair ing f-f
manag appli Corporate 145,000 value - 1,180 - 145,000 - 1,180 146,180 financ un
ement cable Customiz ial de
produ edRMB assets d
ct Structured
Deposit
Product
Bank’ Guangdon Held-f Sel
s Not gBranch Fair or-trad f-f
wealth appli ofChina 120,000 value - 250 - 120,000 - 250 120,250 ing un
manag cable Constructi financ de
ement onBank ial d
produ -“Ganyua assets
ct n-Jinbao
DJ”RMB
Wealth
Managem
ent
Product
No. 819
of2020
Changjian
g
Securities
-Chaoyue Held-f
Asset Wealth or-trad Sel
manag Not Managem Fair ing f-f
ement appli ent 50,000 value - 213 - 50,000 - 213 50,213 financ un
plan cable Lexiang ial de
1-Day assets d
Collective
Asset
Managem
ent Plan
Huaxia
Bank
Bank’ Enterprise
s Growing Held-f Sel
wealth Not Income or-trad f-f
manag appli Conservat 40,000 Fair - 600 - 40,000 - 600 40,600 ing un
ement cable ive value financ de
produ Customiz ial d
ct edWealth assets
Managem
ent
Product
Bank’ Bankof
s China Held-f Sel
wealth Not Steady or-trad f-f
manag appli Wealth 40,000 Fair - 537 - 40,000 - 537 40,537 ing un
ement cable Managem value financ de
produ ent ial d
ct Plan-Zhih assets
ui Series
Bank’ Not China 34,950 Cost - - - 34,950 - 816 35,766 Other Sel
curren f-f
s appli Everbrigh t un
wealth cable tBank assets de
manag Corporate d
ement Structured
produ Deposits
ct
China
Fortune
Internatio Held-f
nal Trust or-trad Sel
Trust Not Co.,Ltd. Fair ing f-f
plan appli CICC 30,000 value - 889 - 30,000 - 889 30,889 financ un
cable Xintou ial de
Collective assets d
Capital
TrustPlan
No. 2
Minmetal
s
Trust-Hen Held-f
gxinRixin or-trad Sel
Trust Not No. Fair ing f-f
plan appli 17-Steady 26,000 value - 157 - 26,000 - 157 26,157 financ un
cable Investmen ial de
t assets d
Collective
Capital
TrustPlan
Zhonghai Held-f
Trust-Sea or-trad Sel
Trust Not Gull Fair ing f-f
plan appli Collective 20,000 value - 601 - 20,000 - 601 20,601 financ un
cable Capital ial de
TrustPlan assets d
No. 3
Held-f Sel
Monet Not Bosera or-trad f-f
ary appli Waifu 50,000 Fair - 66 - 50,000 30,000 145 20,145 ing un
fund cable Monetary value financ de
Fund ial d
assets
Othersecuritiesinvestments 1,693,215 -- 616,094 -2,319 -2,020 1,074,683 1,378,011 35,103 321,479 -- --
heldattheperiod-end
Total 2,249,165 -- 616,094 2,175 -2,020 1,630,633 1,408,011 40,491 852,818 -- --
Disclosuredateoftheboard
announcementapprovingthe 20March2019
securitiesinvestments
Disclosuredateofthegeneral
meetingannouncement 10April2019
approvingthesecurities
investments(ifany)
2. Investments in Derivative Financial Instruments
Funding source Mostlyforeign-currencyrevenue
Legal mattersinvolved(if Notapplicable
applicable)
Disclosure dateoftheboard
announcement approvingthe 28April 2018
derivative investments(ifany)
Disclosure dateofthegeneral
meeting announcementapproving Notapplicable
the derivativeinvestments(ifany)
In ordertoeffectivelymanagetheexchangeandinterestraterisksofforeigncurrencyassets,
liabilities andcashflows,theCompany,afterfullyanalyzingthemarkettrendandpredictingthe
operation (includingordersandcapitalplans),adoptsforwardforeignexchangecontracts,options
and interestrateswapstoavoidfutureexchangerateandinterestraterisks.Asitsbusinessscale
changes subsequently,theCompanywilladjusttheexchangerateriskmanagementstrategy
according totheactualmarketconditionsandbusinessplans.
Analysis ofrisksandcontrol Riskanalysis:
measures associatedwith 1.Marketrisk:thefinancialderivativesbusinesscarriedoutbytheGroupbelongstohedgingand
derivative investmentsheldin tradingbusinessrelatedtomainbusinessoperations,andthereisamarketriskoflossduetothe
Reporting Period(includingbut fluctuationofunderlyinginterestandexchangerates,whichleadtothefluctuationofpricesof
not limitedtomarketrisk, financialderivatives;
liquidity risk,creditrisk,
operational risk,legalrisk,etc.) 2.Liquidityrisk:thederivativesbusinesscarriedoutbytheGroupisanover-the-counter
transaction operatedbyafinancialinstitution,andthereisariskoflossduetopayingfeestothe
bank fortheoperationsofeveninguporsellingthederivativesbelowthebuyingprices;
3. Performancerisk:theGroupconductsthederivativebusinessbasedonrollingbudgetsforrisk
management, andthereisariskofperformancefailureduetodeviationbetweentheactual
operating resultsandbudgets;
4. Otherrisks:inthecaseofspecificbusinessoperations,iftheoperatorfailstofinishthe
prescribed proceduresforreportorapproval,orfailstorecordthefinancialderivativebusiness
information accurately,timelyandcompletely,itmayresultinlossofderivativebusinessortrading
opportunities. Moreover,ifthetradingoperatorfailstofullyunderstandthetermsoftransaction
contracts orproductinformation,theGroupwillfacethelegalrisksandtransactionlosses
therefrom.
Measures takenforriskcontrol:
1. Basicmanagementprinciples:theGroupstrictlyfollowsthehedgingprincipleandthemain
purpose oflockingcostsandavoidingrisks.Itisrequiredthatthefinancialderivativesbusinessto
be carriedoutmatchesthevariety,size,directionanddurationofspotgoods,andnospeculative
trading shouldbeinvolved.Intheselectionofhedginginstruments,onlysimplefinancial
derivatives thatarecloselyrelatedtothemainbusinessoperationandmeettherequirementsof
hedge accountingtreatmentshouldbeselected,andavoidcomplexbusinessthatexceedsthe
prescribed businessscopeorisdifficulttorecognizeintermsofriskandpricing;
2. TheGrouphasformulatedaspecialriskmanagementsystemtailoredtotheriskcharacteristics
of thefinancialderivativesbusiness,coveringallkeyaspectssuchaspre-emptiveprevention,
in-process monitoringandpost-processing.Professionalpersonnelarerationallyarrangedfor
investment decision-making,businessoperationsandriskcontrol.Investmentparticipantsare
required tofullyunderstandtherisksoffinancialderivativesinvestmentandstrictlyimplementthe
business operationsandriskmanagementsystemsofderivatives.Beforestartingthederivatives
business, theholdingcompanymustsubmittothemanagementdepartmentoftheGroupdetailed
business reportsincludingitsinternalapproval,mainproductterms,operationalnecessity,
preparations, riskanalysis,riskmanagementstrategy,fairvalueanalysisandaccountingmethods,
and specialsummaryreportsonbusinessoperated.Operationscanbeimplementedonlyafter
getting opinionsfromtheprofessionaldepartmentoftheGroup;
3. Relevantdepartmentsshouldtrackthechangesintheopenmarketpriceorfairvalueoffinancial
derivatives, timelyassesstheriskexposurechangesofinvestedfinancialderivatives,andmake
reports totheboardofdirectorsonbusinessdevelopment;
4. Whenthecombinedimpairmentofthefairvalueofderivativesandchangesinthevalueofthe
assets (ifany)usedforriskhedgingbytheGroupresultsinatotallossorfloatinglossamounting
to 10%oftherecentlyauditednetassetsoftheCompany,andtheabsoluteamountexceedsRMB10
million, theGroupwilldiscloseitinatimelymanner.
Changes inmarketpricesorfair Withtherapidexpansionofoverseassales,theCompanykeepsfollowingtheaboverulesinthe
value ofderivativeinvestmentsin operationofforwardforeignexchangecontracts,interestrateswapcontractsandfuturescontracts
Reporting Period(fairvalue toavoidandhedgeforeignexchangerisksarisingfromoperationandfinancing.Itsawanetgainof
analysis shouldinclude RMB74.51millionfortheReportingPeriod.Thefairvalueofderivativesisdeterminedby
measurement methodandrelated real-timequotedpriceoftheforeignexchangemarket,basedonthedifferencebetweenthe
assumptions andparameters) contractualpriceandtheforwardexchangeratequotedimmediatelyintheforeignexchangemarket
on thebalancesheetdate.
Major changesinaccounting
policies andspecificaccounting Nosignificantchange
principles adoptedforderivative
investmentsinReportingPeriod
comparedtolastreportingperiod
In viewofthefactthatcertainrawmaterialsofthecorebusinessoftheCompanyarepurchased
overseas, awiderangeofsettlementcurrenciesisinvolved.TheCompanyreducesexchangelosses
and lockstransactioncostsbyreasonablefinancialderivatives,whichhelpstoreduceriskcontrol
costs andimprovecompanycompetitiveness.RisksareeffectivelycontrolledastheCompanyhas
taken seriesofmeasuressuchasconductingarigorousinternalevaluationfortheoperationof
Opinionofindependentdirectors financialderivativesbusiness,establishingacorrespondingregulatorymechanism,formulating
onderivativeinvestmentsandrisk reasonableaccountingpoliciesandspecificaccountingprinciples,settinglimitsforriskexposure
control mdearnivaagteivmeesnbt,uasinndesospoerfatthinegCsoimmpplaenyfinisanacsioalundderfiivnaatnivceisa.lTagheenctownittrhacgtionogdacgreendtitfostrafnidnianngc.ial
WebelievethatthefinancialderivativestransactionscarriedoutbytheCompanyinthenine
months ended30September2020arecloselyrelatedtothedailyoperationneedsoftheCompany
with controllablerisks.Thebusinessisinlinewiththeinterestsofminorityshareholdersofthe
company andtherelevantlawsandregulations.
Positions of derivative investments at the period-end:
Unit: RMB’0,000Ending contractual
Beginningamount Endingamount Gain/loss amountas%ofthe
Typeofcontract in Company’sendingnet
Reporting assets
Contractual Actual Contractual Actual Period Contractual Actual
amount amount amount amount amount amount
1.Forwardforexcontracts 1,279,232 36,087 2,512,274 89,823 37.47 1.34
2.Interestrateswaps 528,098 15,843 819,255 24,578 7,451 12.22 0.37
3.Currencyswaps 215,565 14,399 344,523 17,226 5.14 0.26
Total 2,022,895 66,329 3,676,052 131,627 7,451 54.82 1.96
V Progress of Projects Financed with Raised Funds
□Applicable ■ Not applicable
VI 2020 Annual Operating Performance Forecast
Warning of a forecast loss on or a forecast significant year-on-year change in the 2020 annual net profit, as well as explanation of
why:
□ Applicable ■ Not applicable
VII Significant Contracts Arising from the Company’s Ordinary Course of Business
□Applicable ■ Not applicable
VIII Cash Entrusted for Wealth Management
Unit: RMB’0,000
Type Fundingsource Amount Undueamount Unrecoveredoverdue
amount
Bank’swealth Self-funded 540,983 384,596 0
managementproduct
Securitiesfirm’swealth Self-funded 115,000 50,213 0
managementproduct
Trust plan Self-funded 126,000 98,179 0
Other Self-funded 181,485 52,026 0
Total 963,468 585,014 0
High-risk wealth management transactions with a significant single amount, low liquidity and no principal protection:
□ Applicable ■ Not applicable
IX Irregularities in the Provision of Guarantees
□Applicable ■ Not applicable
PXaOrtciecsupfoartiNonono-fOtpheerCatoinmgpPanuyrp’soCseaspital by the Controlling Shareholder or any of Its Related
□Applicable ■ Not applicable
No such cases in the Reporting Period.
IXnIteCrvoimewmsuRneicceaitvioendsduwriitnhg tthhee RInepveosrttminegnPt eCrioomdmunity such as Researches, Inquiries and
Typeof Main Indextomain
Date Place Wayof communication Communication discussionsand information
communication party party materials communicated
provided
UBSAsset LogSheetNo.
Company Management, Inquiredabout 2020-001onInvestor
15 January2020 Conference Byvisit Institutional Essence theCompany’s RelationsActivitieson
Roomin investor Securities, business 15January2020
Shenzhen OrientalAlpha development disclosedbythe
Fund, Tongben Companyon
Investment, http://www.cninfo.com.
Rosefinch Fund, cndated16January
Shenzhen 2020
Shangdao
Investment, and
Shanghai Life
Insurance
TF Securities,
China Asset
Management,
TruValueAsset LogSheetNo.
Management, 2020-002onInvestor
Dingsa Fund, RelationsActivitieson
Company EssenceFund, Inquiredabout 16January2020
16 January2020 Conference Byvisit Institutional Essence theCompany’s disclosedbythe
Roomin investor Securities,Sense business Companyon
Shenzhen Fund,Boyuan development http://www.cninfo.com.
Fund, JTJ cndated17January
Investment, 2020
China Orient
Asset
Management,
etc.
E Fund,Harvest
Fund, Southern
Asset
Management,
Bosera Funds,
Perseverance
Asset Inquiredabout LogSheetNo.
Management, the2019 2020-003onInvestor
Company YinhuaFund, performanceand RelationsActivitieson
31 March2020 Conference Byvisit Institutional GFFund, development 31March2020
Roomin investor DachengFund, planningofTCL disclosedbythe
Shenzhen UBSSecurities, Tech.andTCL Companyon
Minsheng Royal CSOT http://www.cninfo.com.
Fund cndated2April2020
Management,
HSBC Jintrust
Fund, CCB
Principal Asset
Management,
etc.
Harvest Fund,
China Asset
Management,
Penghua Fund,
Perseverance
Asset LogSheetNo.
Management, Inquiredabout 2020-004onInvestor
asptex, Daiwa, theQ12020 RelationsActivitieson
29 April2020 - Byphone Institutional MorganStanley, performanceand 29April 2020disclosed
investor QFund development bytheCompanyon
Management, planningofTCL http://www.cninfo.com.
UG, Essence Tech. cndated7May2020
International,
Essence
Securities, Aeon
Insurance Asset
Management,
etc.
Dajia Asset,
China Life
Asset, Fullgoal
Fund, LogSheetNo.
Perseverance 2020-005onInvestor
Asset, RelationsActivitieson
Renaissance Everbright Inquiredabout 17August2020
17 August2020 Tianjin Byvisit Institution Securities,GF theCompany’s disclosedbythe
LakeviewHotel Fund,Taikang business Companyon
Asset, Hongta development http://www.cninfo.com.
Securities, GF cndated18August
Securities, 2020
GFund, EHE
Capital,
Guosheng
Securities, etc.
China LifeAsset LogSheetNo.
Management Inquiredabout 2020-006onInvestor
Company Company theH12020 RelationsActivitieson
Conference Limited,CIB performanceand 31August 2020
31 August2020 Roomin Byvisit Institution Fund development disclosedbythe
Shenzhen Management planningofTCL Companyon
Co., Ltd.,ABC Tech. http://www.cninfo.com.
Life Insurance, cndated2September
CITIC 2020
Prudential Fund,
China Asset
Management,
Harvest Fund,
ICBC Credit
Suisse, Taikang
Asset, PingAn
Annuity
Insurance, Ping
An Fund,etc.
Part V Financial Statements
I Financial Statements
1. Consolidated Balance Sheet
Prepared by TCL Technology Group Corporation
Unit: RMB
Item 30September2020 31December2019
Current assets:
Monetaryassets 12,827,443,241.00 18,648,184,663.00
Settlementreserve
Loanstootherbanksandfinancial
institutions
Held-for-tradingfinancialassets 7,920,821,272.00 6,074,750,918.00
Derivativefinancialassets 378,239,337.00 159,035,592.00
Notesreceivable 2,800,162.00 228,941,977.00
Accountsreceivable 11,284,708,459.00 8,340,353,992.00
Receivablesfinancing 74,424,300.00
Prepayments 874,835,005.00 364,422,948.00
Premiumsreceivable
Reinsurancereceivables
Receivablereinsurancecontract
reserve
Otherreceivables 16,106,570,308.00 2,750,041,514.00
Including:Interestreceivable
Dividendsreceivable 5,771,104.00
Financialassetspurchasedunder
resale agreements
Inventories 5,270,225,811.00 5,677,963,123.00
Contractassets
Assetsheldforsale
Currentportionofnon-currentassets
Othercurrentassets 7,238,202,237.00 5,911,827,639.00
Total currentassets 61,978,270,132.00 48,155,522,366.00
Non-current assets:
Loansandadvancestocustomers 1,961,571,208.00 3,637,768,065.00
Debtinvestments 120,768,132.00 20,373,264.00
Otherdebtinvestments
Long-termreceivables
Long-termequityinvestments 20,293,408,531.00 17,194,284,162.00
Investmentsinotherequity 202,636,394.00 279,883,515.00
instruments
Othernon-currentfinancialassets 3,318,741,915.00 2,542,689,268.00
Investmentproperty 1,157,774,022.00 82,272,964.00
Fixedassets 59,542,069,991.00 45,459,070,330.00
Constructioninprogress 24,985,366,572.00 33,578,289,802.00
Productivelivingassets
Oilandgasassets
Right-of-useassets
Intangibleassets 6,453,132,676.00 5,684,584,119.00
Developmentcosts 1,176,484,042.00 1,548,470,972.00
Goodwill 2,452,186.00 2,452,186.00
Long-termprepaidexpense 2,253,426,047.00 1,567,690,992.00
Deferredincometaxassets 789,731,670.00 840,874,034.00
Othernon-currentassets 16,046,365,881.00 4,250,658,887.00
Total non-currentassets 138,303,929,267.00 116,689,362,560.00
Total assets 200,282,199,399.00 164,844,884,926.00
Current liabilities:
Short-termborrowings 11,857,441,092.00 12,069,657,099.00
Borrowingsfromthecentralbank 1,235,104,379.00 573,222,113.00
Loansfromotherbanksandfinancial
institutions
Held-for-tradingfinancialliabilities 482,824,416.00 188,220,097.00
Derivativefinancialliabilities 318,400,408.00 84,704,591.00
Notespayable 2,201,076,330.00 1,720,401,552.00
Accountspayable 12,070,105,238.00 11,549,133,141.00
Advancesfromcustomers 173,642.00 141,748,956.00
Contractliabilities 346,106,030.00
Financialassetssoldunder 50,072,917.00
repurchase agreements
Customerdepositsanddepositsfrom 3,339,383,199.00 1,355,128,509.00
other banksandfinancialinstitutions
Payablesforactingtradingof
securities
Payablesforunderwritingof
securities
Employeebenefitspayable 1,197,125,944.00 1,094,216,685.00
Taxesandleviespayable 414,939,297.00 226,806,037.00
Otherpayables 15,454,442,183.00 12,293,565,901.00
Including:Interestpayable
Dividendspayable 1,293,126.00 11,058,225.00
Feesandcommissionspayable
Reinsurancepayables
Liabilitiesdirectlyassociatedwith
assets heldforsale
Currentportionofnon-current 5,697,042,073.00 1,691,963,496.00
liabilities
Othercurrentliabilities 200,648,800.00 69,021,962.00
Total currentliabilities 54,864,885,948.00 43,057,790,139.00
Non-current liabilities:
Insurancecontractreserve
Long-termborrowings 60,621,676,376.00 38,512,059,200.00
Bondspayable 15,170,111,167.00 16,479,085,461.00
Including:Preferenceshares
Perpetualbonds
Leaseliabilities
Long-termpayables 24,230,000.00 24,206,057.00
Long-termemployeebenefits 22,180,974.00 23,017,619.00
payable
Provisions
Deferredincome 1,475,493,665.00 1,912,421,056.00
Deferredincometaxliabilities 1,051,903,905.00 952,677,822.00
Othernon-currentliabilities 482,232.00
Total non-currentliabilities 78,365,596,087.00 57,903,949,447.00
Total liabilities 133,230,482,035.00 100,961,739,586.00
Owners’ equity:
Sharecapital 13,519,279,411.00 13,528,438,719.00
Otherequityinstruments
Including:Preferenceshares
Perpetualbonds
Capitalreserves 5,693,980,327.00 5,716,667,384.00
Less:Treasurystock 1,913,028,859.00 1,952,956,751.00
Othercomprehensiveincome -325,376,763.00 -534,081,855.00
Specificreserve
Surplusreserves 2,238,368,089.00 2,238,368,089.00
Generalreserve 360,766.00 360,766.00
Retainedearnings 11,861,175,392.00 11,115,149,885.00
Total equityattributabletoownersof 31,074,758,363.00 30,111,946,237.00
the Companyastheparent
Non-controlling interests 35,976,959,001.00 33,771,199,103.00
Total owners’equity 67,051,717,364.00 63,883,145,340.00
Total liabilitiesandowners’equity 200,282,199,399.00 164,844,884,926.00
Legal representative: Li Dongsheng Person-in-charge of financial affairs: Du Juan
Person-in-charge of the financial department: Xi Wenbo
2. Balance Sheet of the Company as the Parent
Unit: RMB
Item 30September2020 31December2019
Current assets:
Monetaryassets 4,827,670,877.00 3,966,899,016.00
Held-for-tradingfinancialassets 3,207,379,027.00 2,969,105,570.00
Derivativefinancialassets
Notesreceivable 1,000,000.00 22,514,486.00
Accountsreceivable 256,524,188.00 445,089,599.00
Receivablesfinancing
Prepayments 106,850,302.00 97,127,177.00
Otherreceivables 35,561,803,323.00 17,129,473,443.00
Including:Interestreceivable
Dividendsreceivable 4,211,824,115.00
Inventories 8,719,048.00 14,868,714.00
Contractassets
Assetsheldforsale
Currentportionofnon-currentassets
Othercurrentassets 28,718,538.00 6,471,074.00
Total currentassets 43,998,665,303.00 24,651,549,079.00
Non-current assets:
Debtinvestments
Otherdebtinvestments
Long-termreceivables
Long-termequityinvestments 45,978,186,585.00 39,297,272,437.00
Investmentsinotherequity 15,000,000.00 15,000,000.00
instruments
Othernon-currentfinancialassets 1,494,462,399.00 1,540,912,643.00
Investmentproperty 89,670,494.00 92,622,685.00
Fixedassets 46,318,858.00 54,238,373.00
Constructioninprogress 35,890,080.00 1,241,308.00
Productivelivingassets
Oilandgasassets
Right-of-useassets
Intangibleassets 17,842,117.00 19,144,884.00
Developmentcosts
Goodwill
Long-termprepaidexpense 446,149,090.00 454,968,882.00
Deferredincometaxassets
Othernon-currentassets
Total non-currentassets 48,123,519,623.00 41,475,401,212.00
Total assets 92,122,184,926.00 66,126,950,291.00
Current liabilities:
Short-termborrowings 6,919,214,444.00 6,484,481,271.00
Held-for-tradingfinancialliabilities
Derivativefinancialliabilities 15,016,970.00 5,980,760.00
Notespayable 30,282,528.00
Accountspayable 186,541,476.00 424,224,599.00
Advancesfromcustomers 17,470,841.00
Contractliabilities 13,659,035.00
Employeebenefitspayable 160,578,430.00 125,095,153.00
Taxesandleviespayable 10,439,721.00 10,354,865.00
Otherpayables 22,166,518,250.00 9,347,609,813.00
Including:Interestpayable
Dividendspayable 1,292,429.00 11,057,515.00
Liabilitiesdirectlyassociatedwith
assets heldforsale
Currentportionofnon-current 5,270,725,300.00 847,326,922.00
liabilities
Othercurrentliabilities 3,614,791.00
Total currentliabilities 34,746,308,417.00 17,292,826,752.00
Non-current liabilities:
Long-termborrowings 13,943,234,875.00 2,110,000,000.00
Bondspayable 13,135,868,376.00 16,479,085,461.00
Including:Preferenceshares
Perpetualbonds
Leaseliabilities
Long-termpayables
Long-termemployeebenefits 22,180,974.00 23,017,619.00
payable
Provisions
Deferredincome 39,334,600.00 51,561,600.00
Deferredincometaxliabilities
Othernon-currentliabilities
Total non-currentliabilities 27,140,618,825.00 18,663,664,680.00
Total liabilities 61,886,927,242.00 35,956,491,432.00
Owners’ equity:
Sharecapital 13,519,279,411.00 13,528,438,719.00
Otherequityinstruments
Including:Preferenceshares
Perpetualbonds
Capitalreserves 8,365,272,080.00 8,382,776,032.00
Less:Treasurystock 1,913,028,859.00 1,952,956,751.00
Othercomprehensiveincome 129,770,077.00 56,064,337.00
Specificreserve
Surplusreserves 2,036,303,650.00 2,036,303,650.00
Retainedearnings 8,097,661,325.00 8,119,832,872.00
Total owners’equity 30,235,257,684.00 30,170,458,859.00
Total liabilitiesandowners’equity 92,122,184,926.00 66,126,950,291.00
3. Consolidated Income Statement for Q3
Unit: RMB
Item Q32020 Q32019
1. Totalrevenues 19,414,257,022.00 15,043,817,358.00
Including:Revenue 19,376,776,395.00 15,036,052,357.00
Interest income 37,480,627.00 7,765,001.00
Insurance premiumincome
Fee andcommission
income
2. Costsandexpenses 18,961,057,366.00 15,408,639,989.00
Including:Costofsales 16,766,859,872.00 13,859,643,355.00
Interest expense 9,690,038.00 4,817,412.00
Fee andcommission
expense
Surrenders
Net insuranceclaimspaid
Net amountprovidedas
insurance contractreserve
Expenditure onpolicy
dividends
Reinsurance premium
expense
Taxes andlevies 60,096,496.00 48,091,768.00
Selling expense 223,539,527.00 199,683,347.00
Administrative expense 445,564,745.00 293,283,969.00
R&D expense 918,274,102.00 722,455,220.00
Finance costs 537,032,586.00 280,664,918.00
Including:Interest 530,891,328.00 434,347,881.00
expense
Interest 46,883,545.00 106,746,690.00
income
Add: Otherincome 302,109,828.00 517,506,256.00
Return oninvestment(“-”forloss) 611,022,869.00 576,410,283.00
Including:Shareofprofitorloss 412,163,854.00 396,531,183.00
of jointventuresandassociates
Incomefromthe
derecognition offinancialassetsat
amortized cost(“-”forloss)
Exchange gain(“-”forloss) -367,349.00 -299,877.00
Net gainonexposurehedges(“-”
for loss)
Gain onchangesinfairvalue(“-” 180,440,583.00 64,950,705.00
for loss)
Credit impairmentloss(“-”for 8,198,256.00 -1,054,559.00
loss)
Asset impairmentloss(“-”forloss) -379,414,395.00 -83,358,305.00
Asset disposalincome(“-”for -388,292.00 5,599,397.00
loss)
3. Operatingprofit(“-”forloss) 1,174,801,156.00 714,931,269.00
Add: Non-operatingincome 4,449,340.00 81,998,416.00
Less: Non-operatingexpense 12,507,266.00 4,649,448.00
4. Grossprofit(“-”forloss) 1,166,743,230.00 792,280,237.00
Less: Incometaxexpense 174,162,360.00 41,928,606.00
5. Netprofit(“-”fornetloss) 992,580,870.00 750,351,631.00
5.1Byoperatingcontinuity
5.1.1Netprofitfromcontinuing 992,580,870.00 750,351,631.00
operations (“-”fornetloss)
5.1.2Netprofitfromdiscontinued
operations (“-”fornetloss)
5.2Byownership
5.2.1Netprofitattributableto 817,109,760.00 484,981,289.00
owners oftheCompanyastheparent
5.2.1Netprofitattributableto 175,471,110.00 265,370,342.00
non-controlling interests
6. Othercomprehensiveincome,netof 273,560,957.00 -26,068,932.00
tax
AttributabletoownersoftheCompany 289,165,857.00 -26,691,643.00
as theparent
6.1Itemsthatwillnotbe -12,918,845.00 19,081,757.00
reclassified toprofitorloss
6.1.1 Changescausedby
remeasurements ondefinedbenefit
schemes
6.1.2 Othercomprehensive
income thatwillnotbereclassifiedto 641,118.00 26,584,508.00
profit orlossundertheequitymethod
6.1.3 Changesinthefairvalueof -13,559,963.00 12,454,793.00
investments inotherequityinstruments
6.1.4 Changesinthefairvalue
arising fromchangesinowncreditrisk
6.1.5 Other -19,957,544.00
6.2Itemsthatwillbereclassifiedto 302,084,702.00 -45,773,400.00
profit orloss
6.2.1 Othercomprehensive
income thatwillbereclassifiedtoprofit 14,189,009.00 -179,106,860.00
or lossundertheequitymethod
6.2.2 Changesinthefairvalueof
other debtinvestments
6.2.3 Othercomprehensive
income arisingfromthereclassification 636,831.00
of financialassets
6.2.4 Creditimpairment
allowance forotherdebtinvestments
6.2.5 Reserveforcashflow 83,569,874.00 -19,415,646.00
hedges
6.2.6 Differencesarisingfromthe
translation offoreign 203,688,988.00 151,851,168.00
currency-denominated financial
statements
6.2.7 Other 897,938.00
Attributabletonon-controlling -15,604,900.00 622,711.00
interests
7. Totalcomprehensiveincome 1,266,141,827.00 724,282,699.00
AttributabletoownersoftheCompany 1,106,275,617.00 458,289,646.00
as theparent
Attributabletonon-controlling 159,866,210.00 265,993,053.00
interests
8. Earningspershare
8.1Basicearningspershare 0.0632 0.0364
8.2Dilutedearningspershare 0.0604 0.0358
Legal representative: Li Dongsheng Person-in-charge of financial affairs: Du Juan
Person-in-charge of the financial department: Xi Wenbo
4. Income Statement of the Company as the Parent for Q3
Unit: RMB
Item Q32020 Q32019
1. Revenue 351,681,400.00 543,963,613.00
Less: Costofsales 273,170,479.00 497,046,360.00
Taxesandlevies 828,636.00 340,606.00
Sellingexpense 223,167.00 5,534,527.00
Administrativeexpense 132,624,426.00 80,248,940.00
R&Dexpense 35,323,026.00 34,971,218.00
Financecosts 337,959,065.00 236,701,397.00
Including: Interestexpense 563,888,687.00 333,209,614.00
Interestincome 241,280,876.00 95,255,830.00
Add: Otherincome
Return oninvestment(“-”for 350,268,142.00 361,094,314.00
loss)
Including:Shareofprofitor 257,155,500.00 304,497,022.00
loss ofjointventuresandassociates
Incomefromthe
derecognition offinancialassetsat
amortized cost(“-”forloss)
Net gainonexposurehedges(“-”
for loss)
Gain onchangesinfairvalue(“-” 3,488,019.00 116,206,626.00
for loss)
Credit impairmentloss(“-”for -1,099.00 -3,895.00
loss)
Asset impairmentloss(“-”for
loss)
Asset disposalincome(“-”for 88,496.00 256,624,954.00
loss)
2. Operatingprofit(“-”forloss) -74,603,841.00 423,042,564.00
Add: Non-operatingincome -1,771,503.00 67,299,176.00
Less: Non-operatingexpense 909,455.00 1,762,001.00
3. Grossprofit(“-”forloss) -77,284,799.00 488,579,739.00
Less: Incometaxexpense
4. Netprofit(“-”fornetloss) -77,284,799.00 488,579,739.00
4.1Netprofitfromcontinuing -77,284,799.00 488,579,739.00
operations (“-”fornetloss)
4.2Netprofitfromdiscontinued
operations (“-”fornetloss)
5. Othercomprehensiveincome,netof 8,987,973.00 49,539,268.00
tax
5.1Itemsthatwillnotbereclassified 641,118.00 20,973,409.00
to profitorloss
5.1.1Changescausedby
remeasurements ondefinedbenefit
schemes
5.1.2Othercomprehensiveincome
that willnotbereclassifiedtoprofitor 641,118.00 20,973,409.00
loss undertheequitymethod
5.1.3Changesinthefairvalueof
investments inotherequityinstruments
5.1.4Changesinthefairvalue
arising fromchangesinowncreditrisk
5.1.5Other
5.2Itemsthatwillbereclassifiedto 8,346,855.00 28,565,859.00
profit orloss
5.2.1Othercomprehensiveincome
that willbereclassifiedtoprofitorloss 8,346,855.00 28,379,224.00
under theequitymethod
5.2.2Changesinthefairvalueof
other debtinvestments
5.2.3Othercomprehensiveincome
arising fromthereclassificationof
financial assets
5.2.4Creditimpairmentallowance
for otherdebtinvestments
5.2.5Reserveforcashflowhedges
5.2.6Differencesarisingfromthe
translation offoreign
currency-denominated financial
statements
5.2.7Other 186,635.00
6. Totalcomprehensiveincome -68,296,826.00 538,119,007.00
7. Earningspershare
7.1Basicearningspershare N/A N/A
7.2Dilutedearningspershare N/A N/A
5. Consolidated Income Statement for Q1~Q3
Unit: RMB
Item Q1~Q32020 Q1~Q32019
1. Totalrevenues 48,833,159,938.00 58,904,374,914.00
Including:Revenue 48,709,987,251.00 58,817,666,092.00
Interest income 123,172,687.00 86,708,822.00
Insurance premiumincome
Fee andcommission
income
2. Costsandexpenses 49,698,704,134.00 59,149,896,807.00
Including:Costofsales 43,507,752,953.00 51,216,771,448.00
Interest expense 25,967,987.00 13,129,607.00
Fee andcommission
expense
Surrenders
Net insuranceclaimspaid
Net amountprovidedas
insurance contractreserve
Expenditure onpolicy
dividends
Reinsurance premium
expense
Taxes andlevies 147,380,452.00 289,281,187.00
Selling expense 548,204,916.00 2,582,419,684.00
Administrative expense 1,215,567,756.00 1,559,794,269.00
R&D expense 2,800,775,204.00 2,603,121,743.00
Finance costs 1,453,054,866.00 885,378,869.00
Including:Interest 1,663,333,175.00 1,531,338,739.00
expense
Interest 297,750,444.00 346,654,556.00
income
Add: Otherincome 1,254,526,018.00 1,439,033,065.00
Return oninvestment(“-”forloss) 1,951,687,393.00 2,582,149,708.00
Including:Shareofprofitorloss 1,293,666,489.00 1,050,534,922.00
of jointventuresandassociates
Incomefromthe
derecognition offinancialassetsat
amortized cost(“-”forloss)
Exchange gain(“-”forloss) 321,274.00 -11,364,959.00
Net gainonexposurehedges(“-”
for loss)
Gain onchangesinfairvalue(“-” 294,474,510.00 360,480,571.00
for loss)
Credit impairmentloss(“-”for 7,074,256.00 -21,601,368.00
loss)
Asset impairmentloss(“-”forloss) -708,096,422.00 -397,698,940.00
Asset disposalincome(“-”for 931,334.00 2,171,307.00
loss)
3. Operatingprofit(“-”forloss) 1,935,374,167.00 3,707,647,491.00
Add: Non-operatingincome 496,388,240.00 128,111,130.00
Less: Non-operatingexpense 31,308,402.00 23,468,759.00
4. Grossprofit(“-”forloss) 2,400,454,005.00 3,812,289,862.00
Less: Incometaxexpense 338,749,095.00 324,875,555.00
5. Netprofit(“-”fornetloss) 2,061,704,910.00 3,487,414,307.00
5.1Byoperatingcontinuity
5.1.1Netprofitfromcontinuing 2,061,704,910.00 2,155,327,307.00
operations (“-”fornetloss)
5.1.2Netprofitfromdiscontinued 1,332,087,000.00
operations (“-”fornetloss)
5.2Byownership
5.2.1Netprofitattributableto 2,025,175,746.00 2,577,329,981.00
owners oftheCompanyastheparent
5.2.1Netprofitattributableto 36,529,164.00 910,084,326.00
non-controlling interests
6. Othercomprehensiveincome,netof 184,621,267.00 486,458,995.00
tax
AttributabletoownersoftheCompany 220,697,688.00 322,801,953.00
as theparent
6.1Itemsthatwillnotbe -26,301,283.00 10,569,895.00
reclassified toprofitorloss
6.1.1 Changescausedby
remeasurements ondefinedbenefit
schemes
6.1.2 Othercomprehensive
income thatwillnotbereclassifiedto -5,592,197.00 26,584,508.00
profit orlossundertheequitymethod
6.1.3 Changesinthefairvalueof -20,709,086.00 -15,116,675.00
investments inotherequityinstruments
6.1.4 Changesinthefairvalue
arising fromchangesinowncreditrisk
6.1.5 Other -897,938.00
6.2Itemsthatwillbereclassifiedto 246,998,971.00 312,232,058.00
profit orloss
6.2.1 Othercomprehensive
income thatwillbereclassifiedtoprofit 78,939,921.00 -148,175,755.00
or lossundertheequitymethod
6.2.2 Changesinthefairvalueof
other debtinvestments
6.2.3 Othercomprehensive
income arisingfromthereclassification
of financialassets
6.2.4 Creditimpairment
allowance forotherdebtinvestments
6.2.5 Reserveforcashflow 48,139,564.00 -81,314,957.00
hedges
6.2.6 Differencesarisingfromthe
translation offoreign 119,919,486.00 541,722,770.00
currency-denominated financial
statements
6.2.7 Other
Attributabletonon-controlling -36,076,421.00 163,657,042.00
interests
7. Totalcomprehensiveincome 2,246,326,177.00 3,973,873,302.00
AttributabletoownersoftheCompany 2,245,873,434.00 2,900,131,934.00
as theparent
Attributabletonon-controlling 452,743.00 1,073,741,368.00
interests
8. Earningspershare
8.1Basicearningspershare 0.1563 0.1946
8.2Dilutedearningspershare 0.1497 0.1902
Legal representative: Li Dongsheng Person-in-charge of financial affairs: Du Juan
Person-in-charge of the financial department: Xi Wenbo
6. Income Statement of the Company as the Parent for Q1~Q3
Unit: RMB
Item Q1~Q32020 Q1~Q32019
1. Revenue 838,064,997.00 1,307,562,446.00
Less: Costofsales 657,228,381.00 1,147,964,483.00
Taxesandlevies 4,850,677.00 9,260,334.00
Sellingexpense 12,141,079.00 19,930,919.00
Administrativeexpense 274,612,165.00 241,010,707.00
R&Dexpense 86,941,389.00 80,232,047.00
Financecosts 881,790,014.00 650,227,534.00
Including: Interestexpense 1,408,282,484.00 1,009,268,066.00
Interestincome 545,183,243.00 396,745,068.00
Add: Otherincome 15,329,412.00 4,958,600.00
Return oninvestment(“-”for 1,742,123,364.00 1,103,949,851.00
loss)
Including:Shareofprofitor 874,371,626.00 887,726,773.00
loss ofjointventuresandassociates
Incomefromthe
derecognition offinancialassetsat
amortized cost(“-”forloss)
Net gainonexposurehedges(“-”
for loss)
Gain onchangesinfairvalue(“-” 102,312,826.00 44,716,834.00
for loss)
Credit impairmentloss(“-”for 599,982.00 2,741,266.00
loss)
Asset impairmentloss(“-”for
loss)
Asset disposalincome(“-”for 88,496.00 256,615,165.00
loss)
2. Operatingprofit(“-”forloss) 780,955,372.00 571,918,138.00
Add: Non-operatingincome 484,516,543.00 77,307,037.00
Less: Non-operatingexpense 8,488,739.00 9,065,602.00
3. Grossprofit(“-”forloss) 1,256,983,176.00 640,159,573.00
Less: Incometaxexpense
4. Netprofit(“-”fornetloss) 1,256,983,176.00 640,159,573.00
4.1Netprofitfromcontinuing 1,256,983,176.00 640,159,573.00
operations (“-”fornetloss)
4.2Netprofitfromdiscontinued
operations (“-”fornetloss)
5. Othercomprehensiveincome,netof 73,705,740.00 81,669,317.00
tax
5.1Itemsthatwillnotbereclassified -5,592,197.00 20,973,409.00
to profitorloss
5.1.1Changescausedby
remeasurements ondefinedbenefit
schemes
5.1.2Othercomprehensiveincome
that willnotbereclassifiedtoprofitor -5,592,197.00 20,973,409.00
loss undertheequitymethod
5.1.3Changesinthefairvalueof
investments inotherequityinstruments
5.1.4Changesinthefairvalue
arising fromchangesinowncreditrisk
5.1.5Other
5.2Itemsthatwillbereclassifiedto 79,297,937.00 60,695,908.00
profit orloss
5.2.1Othercomprehensiveincome
that willbereclassifiedtoprofitorloss 79,297,937.00 60,509,273.00
under theequitymethod
5.2.2Changesinthefairvalueof
other debtinvestments
5.2.3Othercomprehensiveincome
arising fromthereclassificationof
financial assets
5.2.4Creditimpairmentallowance
for otherdebtinvestments
5.2.5Reserveforcashflowhedges
5.2.6Differencesarisingfromthe
translation offoreign
currency-denominated financial
statements
5.2.7Other 186,635.00
6. Totalcomprehensiveincome 1,330,688,916.00 721,828,890.00
7. Earningspershare
7.1Basicearningspershare N/A N/A
7.2Dilutedearningspershare N/A N/A
7. Consolidated Cash Flow Statement for Q1~Q3
Unit: RMB
Item Q1~Q32020 Q1~Q32019
1. Cashflowsfromoperatingactivities:
Proceedsfromsaleofcommodities 50,348,052,437.00 62,445,844,833.00
and renderingofservices
Netincreaseincustomerdepositsand
deposits fromotherbanksandfinancial 1,984,254,690.00 1,726,469,676.00
institutions
Netincreaseinborrowingsfromthe 661,882,266.00 90,420,078.00
central bank
Netincreaseinloansfromother
financial institutions
Premiumsreceivedonoriginal
insurance contracts
Netproceedsfromreinsurance
Netincreaseindepositsand
investments ofpolicyholders
Interest,feesandcommissions 123,172,687.00 86,708,822.00
received
Netincreaseinloansfromother
banks andfinancialinstitutions
Netincreaseinproceedsfrom
repurchase transactions
Netproceedsfromactingtradingof
securities
Taxandlevyrebates 2,691,374,733.00 2,937,257,381.00
Cashgeneratedfromotheroperating 1,704,768,084.00 1,928,746,345.00
activities
Subtotal ofcashgeneratedfrom 57,513,504,897.00 69,215,447,135.00
operating activities
Paymentsforcommoditiesand 36,638,895,339.00 47,132,428,452.00
services
Netincreaseinloansandadvancesto -991,814,418.00 3,849,847,076.00
customers
Netincreaseindepositsinthecentral -284,795,549.00 -273,067,081.00
bank andotherbanksandfinancial
institutions
Paymentsforclaimsonoriginal
insurance contracts
Netincreaseinloanstootherbanks
and financialinstitutions
Interest,feesandcommissionspaid
Policydividendspaid
Cashpaidtoandforemployees 2,985,796,906.00 3,548,355,254.00
Taxesandleviespaid 3,682,068,200.00 3,627,716,700.00
Cashusedinotheroperating 3,612,284,290.00 3,720,892,545.00
activities
Subtotal ofcashusedinoperating 45,642,434,768.00 61,606,172,946.00
activities
Net cashgeneratedfrom/usedin 11,871,070,129.00 7,609,274,189.00
operating activities
2. Cashflowsfrominvestingactivities:
Proceedsfromdisinvestment 17,115,227,387.00 18,373,451,069.00
Returnoninvestment 783,085,375.00 730,526,027.00
Netproceedsfromthedisposalof
fixed assets,intangibleassetsandother 148,840.00 92,766,770.00
long-lived assets
Netproceedsfromthedisposalof 303,139,290.00 863,813,211.00
subsidiaries andotherbusinessunits
Cashgeneratedfromotherinvesting
activities
Subtotal ofcashgeneratedfrom 18,201,600,892.00 20,060,557,077.00
investing activities
Paymentsfortheacquisitionoffixed
assets, intangibleassetsandother 23,959,069,555.00 14,853,883,306.00
long-lived assets
Paymentsforinvestments 34,796,469,202.00 24,810,844,947.00
Netincreaseinpledgedloansgranted
Netpaymentsfortheacquisitionof 170,197,901.00
subsidiaries andotherbusinessunits
Cashusedinotherinvesting 23,279,913.00 7,118,896,267.00
activities
Subtotal ofcashusedininvesting 58,778,818,670.00 46,953,822,421.00
activities
Net cashgeneratedfrom/usedin -40,577,217,778.00 -26,893,265,344.00
investing activities
3. Cashflowsfromfinancingactivities:
Capitalcontributionsreceived 3,262,240,000.00 7,530,780,247.00
Including:Capitalcontributionsby 3,262,240,000.00 7,523,571,607.00
non-controlling intereststosubsidiaries
Borrowingsreceived 53,060,270,869.00 30,186,401,095.00
Cashgeneratedfromotherfinancing 473,470,318.00 2,017,417,200.00
activities
Subtotal ofcashgeneratedfrom 56,795,981,187.00 39,734,598,542.00
financing activities
Repaymentofborrowings 28,146,415,143.00 23,925,281,321.00
Interestanddividendspaid 4,080,360,106.00 3,700,800,263.00
Including:Dividendspaidby 279,523,652.00 99,072,668.00
subsidiaries tonon-controllinginterests
Cashusedinotherfinancing 1,083,465,759.00 2,150,539,531.00
activities
Subtotal ofcashusedinfinancing 33,310,241,008.00 29,776,621,115.00
activities
Net cashgeneratedfrom/usedin 23,485,740,179.00 9,957,977,427.00
financing activities
4. Effectofforeignexchangerates -46,170,424.00 657,452,489.00
changes oncashandcashequivalents
5. Netincreaseincashandcash -5,266,577,894.00 -8,668,561,239.00
equivalents
Add: Cashandcashequivalents, 17,637,742,929.00 25,702,383,482.00
beginning oftheperiod
6. Cashandcashequivalents,endofthe 12,371,165,035.00 17,033,822,243.00
period
8. Cash Flow Statement of the Company as the Parent for Q1~Q3
Unit: RMB
Item Q1~Q32020 Q1~Q32019
1. Cashflowsfromoperatingactivities:
Proceedsfromsaleofcommodities 940,689,494.00 1,143,838,588.00
and renderingofservices
Taxandlevyrebates 1,073,352.00 690,755.00
Cashgeneratedfromotheroperating 5,024,481,872.00 14,276,992,714.00
activities
Subtotal ofcashgeneratedfrom 5,966,244,718.00 15,421,522,057.00
operating activities
Paymentsforcommoditiesand 911,465,646.00 1,229,934,222.00
services
Cashpaidtoandforemployees 136,915,723.00 120,421,860.00
Taxesandleviespaid 21,333,420.00 53,164,105.00
Cashusedinotheroperating 1,310,184,966.00 1,161,090,996.00
activities
Subtotal ofcashusedinoperating 2,379,899,755.00 2,564,611,183.00
activities
Net cashgeneratedfrom/usedin 3,586,344,963.00 12,856,910,874.00
operating activities
2. Cashflowsfrominvestingactivities:
Proceedsfromdisinvestment 7,079,430,025.00 13,841,885,978.00
Returnoninvestment 5,373,342,218.00 638,304,881.00
Netproceedsfromthedisposalof
fixed assets,intangibleassetsandother 760.00 141,657.00
long-lived assets
Netproceedsfromthedisposalof
subsidiaries andotherbusinessunits
Cashgeneratedfromotherinvesting
activities
Subtotal ofcashgeneratedfrom 12,452,773,003.00 14,480,332,516.00
investing activities
Paymentsfortheacquisitionoffixed
assets, intangibleassetsandother 33,750,534.00 3,836,282.00
long-lived assets
Paymentsforinvestments 26,261,636,831.00 12,209,066,918.00
Netpaymentsfortheacquisitionof
subsidiaries andotherbusinessunits
Cashusedinotherinvesting 23,279,913.00
activities
Subtotal ofcashusedininvesting 26,318,667,278.00 12,212,903,200.00
activities
Net cashgeneratedfrom/usedin -13,865,894,275.00 2,267,429,316.00
investing activities
3. Cashflowsfromfinancingactivities:
Capitalcontributionsreceived 7,208,640.00
Borrowingsreceived 33,049,034,080.00 9,058,956,000.00
Cashgeneratedfromotherfinancing 60,300,000.00 2,000,000,000.00
activities
Subtotal ofcashgeneratedfrom 33,109,334,080.00 11,066,164,640.00
financing activities
Repaymentofborrowings 19,697,628,200.00 12,740,956,000.00
Interestanddividendspaid 2,189,458,151.00 2,202,303,594.00
Cashusedinotherfinancing 77,117,687.00 1,837,149,002.00
activities
Subtotal ofcashusedinfinancing 21,964,204,038.00 16,780,408,596.00
activities
Net cashgeneratedfrom/usedin 11,145,130,042.00 -5,714,243,956.00
financing activities
4. Effectofforeignexchangerates -12,865,485.00 -27,037,253.00
changes oncashandcashequivalents
5. Netincreaseincashandcash 852,715,245.00 9,383,058,981.00
equivalents
Add: Cashandcashequivalents, 3,941,090,221.00 1,328,680,629.00
beginning oftheperiod
6. Cashandcashequivalents,endofthe 4,793,805,466.00 10,711,739,610.00
period
II Adjustments to the Financial Statements
1. Adjustments to the Financial Statements at the Beginning of the First Execution Year (2020) of the New
Accounting Standards Governing Revenue and Leases
Consolidated balance sheet:
Unit: RMB
Item 31December2019 1January2020 Adjustment
Current assets:
Monetaryassets 18,648,184,663.00 18,648,184,663.00
Settlementreserve
Loanstootherbanksand
financial institutions
Held-for-tradingfinancial 6,074,750,918.00 6,074,750,918.00
assets
Derivativefinancialassets 159,035,592.00 159,035,592.00
Notesreceivable 228,941,977.00 228,941,977.00
Accountsreceivable 8,340,353,992.00 8,340,353,992.00
Receivablesfinancing
Prepayments 364,422,948.00 364,422,948.00
Premiumsreceivable
Reinsurancereceivables
Receivablereinsurance
contract reserve
Otherreceivables 2,750,041,514.00 2,750,041,514.00
Including:Interest
receivable
Dividends 5,771,104.00 5,771,104.00
receivable
Financialassetspurchased
under resaleagreements
Inventories 5,677,963,123.00 5,677,963,123.00
Contractassets
Assetsheldforsale
Currentportionof
non-current assets
Othercurrentassets 5,911,827,639.00 5,911,827,639.00
Total currentassets 48,155,522,366.00 48,155,522,366.00
Non-current assets:
Loansandadvancesto 3,637,768,065.00 3,637,768,065.00
customers
Debtinvestments 20,373,264.00 20,373,264.00
Otherdebtinvestments
Long-termreceivables
Long-termequity 17,194,284,162.00 17,194,284,162.00
investments
Investmentsinotherequity 279,883,515.00 279,883,515.00
instruments
Othernon-currentfinancial 2,542,689,268.00 2,542,689,268.00
assets
Investmentproperty 82,272,964.00 82,272,964.00
Fixedassets 45,459,070,330.00 45,459,070,330.00
Constructioninprogress 33,578,289,802.00 33,578,289,802.00
Productivelivingassets
Oilandgasassets
Right-of-useassets
Intangibleassets 5,684,584,119.00 5,684,584,119.00
Developmentcosts 1,548,470,972.00 1,548,470,972.00
Goodwill 2,452,186.00 2,452,186.00
Long-termprepaid 1,567,690,992.00 1,567,690,992.00
expense
Deferredincometaxassets 840,874,034.00 840,874,034.00
Othernon-currentassets 4,250,658,887.00 4,250,658,887.00
Total non-currentassets 116,689,362,560.00 116,689,362,560.00
Total assets 164,844,884,926.00 164,844,884,926.00
Current liabilities:
Short-termborrowings 12,069,657,099.00 12,069,657,099.00
Borrowingsfromthe 573,222,113.00 573,222,113.00
central bank
Loansfromotherbanks
and financialinstitutions
Held-for-tradingfinancial 188,220,097.00 188,220,097.00
liabilities
Derivativefinancial 84,704,591.00 84,704,591.00
liabilities
Notespayable 1,720,401,552.00 1,720,401,552.00
Accountspayable 11,549,133,141.00 11,549,133,141.00
Advancesfromcustomers 141,748,956.00 5,499,574.00 -136,249,382.00
Contractliabilities 133,818,206.00 133,818,206.00
Financialassetssoldunder
repurchase agreements
Customerdepositsand
deposits fromotherbanks 1,355,128,509.00 1,355,128,509.00
and financialinstitutions
Payablesforactingtrading
of securities
Payablesforunderwriting
of securities
Employeebenefitspayable 1,094,216,685.00 1,094,216,685.00
Taxesandleviespayable 226,806,037.00 226,806,037.00
Otherpayables 12,293,565,901.00 12,293,565,901.00
Including:Interest
payable
Dividends 11,058,225.00 11,058,225.00
payable
Feesandcommissions
payable
Reinsurancepayables
Liabilitiesdirectly
associated withassetsheld
for sale
Currentportionof 1,691,963,496.00 1,691,963,496.00
non-current liabilities
Othercurrentliabilities 69,021,962.00 71,453,138.00 2,431,176.00
Total currentliabilities 43,057,790,139.00 43,057,790,139.00
Non-current liabilities:
Insurancecontractreserve
Long-termborrowings 38,512,059,200.00 38,512,059,200.00
Bondspayable 16,479,085,461.00 16,479,085,461.00
Including:Preference
shares
Perpetual
bonds
Leaseliabilities
Long-termpayables 24,206,057.00 24,206,057.00
Long-termemployee 23,017,619.00 23,017,619.00
benefits payable
Provisions
Deferredincome 1,912,421,056.00 1,912,421,056.00
Deferredincometax 952,677,822.00 952,677,822.00
liabilities
Othernon-current 482,232.00 482,232.00
liabilities
Total non-currentliabilities 57,903,949,447.00 57,903,949,447.00
Total liabilities 100,961,739,586.00 100,961,739,586.00
Owners’ equity:
Sharecapital 13,528,438,719.00 13,528,438,719.00
Otherequityinstruments
Including:Preference
shares
Perpetual
bonds
Capitalreserves 5,716,667,384.00 5,716,667,384.00
Less:Treasurystock 1,952,956,751.00 1,952,956,751.00
Othercomprehensive -534,081,855.00 -534,081,855.00
income
Specificreserve
Surplusreserves 2,238,368,089.00 2,238,368,089.00
Generalreserve 360,766.00 360,766.00
Retainedearnings 11,115,149,885.00 11,115,149,885.00
Total equityattributableto
owners oftheCompanyas 30,111,946,237.00 30,111,946,237.00
the parent
Non-controlling interests 33,771,199,103.00 33,771,199,103.00
Total owners’equity 63,883,145,340.00 63,883,145,340.00
Total liabilitiesandowners’ 164,844,884,926.00 164,844,884,926.00
equity
Balance sheet of the Company as the parent:
Unit: RMB
Item 31December2019 1January2020 Adjustment
Current assets:
Monetaryassets 3,966,899,016.00 3,966,899,016.00
Held-for-tradingfinancial 2,969,105,570.00 2,969,105,570.00
assets
Derivativefinancialassets
Notesreceivable 22,514,486.00 22,514,486.00
Accountsreceivable 445,089,599.00 445,089,599.00
Receivablesfinancing
Prepayments 97,127,177.00 97,127,177.00
Otherreceivables 17,129,473,443.00 17,129,473,443.00
Including:Interest
receivable
Dividends 4,211,824,115.00 4,211,824,115.00
receivable
Inventories 14,868,714.00 14,868,714.00
Contractassets
Assetsheldforsale
Currentportionof
non-current assets
Othercurrentassets 6,471,074.00 6,471,074.00
Total currentassets 24,651,549,079.00 24,651,549,079.00
Non-current assets:
Debtinvestments
Otherdebtinvestments
Long-termreceivables
Long-termequity 39,297,272,437.00 39,297,272,437.00
investments
Investmentsinotherequity 15,000,000.00 15,000,000.00
instruments
Othernon-currentfinancial 1,540,912,643.00 1,540,912,643.00
assets
Investmentproperty 92,622,685.00 92,622,685.00
Fixedassets 54,238,373.00 54,238,373.00
Constructioninprogress 1,241,308.00 1,241,308.00
Productivelivingassets
Oilandgasassets
Right-of-useassets
Intangibleassets 19,144,884.00 19,144,884.00
Developmentcosts
Goodwill
Long-termprepaid 454,968,882.00 454,968,882.00
expense
Deferredincometaxassets
Othernon-currentassets
Total non-currentassets 41,475,401,212.00 41,475,401,212.00
Total assets 66,126,950,291.00 66,126,950,291.00
Current liabilities:
Short-termborrowings 6,484,481,271.00 6,484,481,271.00
Held-for-tradingfinancial
liabilities
Derivativefinancial 5,980,760.00 5,980,760.00
liabilities
Notespayable 30,282,528.00 30,282,528.00
Accountspayable 424,224,599.00 424,224,599.00
Advancesfromcustomers 17,470,841.00 80,718.00 -17,390,123.00
Contractliabilities 17,390,123.00 17,390,123.00
Employeebenefitspayable 125,095,153.00 125,095,153.00
Taxesandleviespayable 10,354,865.00 10,354,865.00
Otherpayables 9,347,609,813.00 9,347,609,813.00
Including:Interest
payable
Dividends 11,057,515.00 11,057,515.00
payable
Liabilitiesdirectly
associated withassetsheld
for sale
Currentportionof 847,326,922.00 847,326,922.00
non-current liabilities
Othercurrentliabilities
Total currentliabilities 17,292,826,752.00 17,292,826,752.00
Non-current liabilities:
Long-termborrowings 2,110,000,000.00 2,110,000,000.00
Bondspayable 16,479,085,461.00 16,479,085,461.00
Including:Preference
shares
Perpetual
bonds
Leaseliabilities
Long-termpayables
Long-termemployee 23,017,619.00 23,017,619.00
benefits payable
Provisions
Deferredincome 51,561,600.00 51,561,600.00
Deferredincometax
liabilities
Othernon-current
liabilities
Total non-currentliabilities 18,663,664,680.00 18,663,664,680.00
Total liabilities 35,956,491,432.00 35,956,491,432.00
Owners’ equity:
Sharecapital 13,528,438,719.00 13,528,438,719.00
Otherequityinstruments
Including:Preference
shares
Perpetual
bonds
Capitalreserves 8,382,776,032.00 8,382,776,032.00
Less:Treasurystock 1,952,956,751.00 1,952,956,751.00
Othercomprehensive 56,064,337.00 56,064,337.00
income
Specificreserve
Surplusreserves 2,036,303,650.00 2,036,303,650.00
Retainedearnings 8,119,832,872.00 8,119,832,872.00
Total owners’equity 30,170,458,859.00 30,170,458,859.00
Total liabilitiesandowners’ 66,126,950,291.00 66,126,950,291.00
equity
2. Retrospective Adjustments to the Comparative Data of Prior Periods due to the First Execution in 2020
of the New Accounting Standards Governing Revenue and Leases
The Company has adopted since 1 January 2020 the Accounting Standard No. 14 for Business
Enterprises-Revenue revised by the Ministry of Finance in 2017.
As required by the new revenue standard, retained earnings and other relevant financial statement items at the
beginning of the period when the new revenue standard was first adopted (1 January 2020) should be adjusted
according to the cumulative effects arising from the first adoption of the new revenue standard, and data of the
comparable periods should not be adjusted.
When executing the new revenue standard, the Company considered adjustments only for the cumulative effects
in respect of the outstanding contracts on the date of the standard’s first adoption; and did not make retrospective
adjustments in respect of the changes that had occurred to contracts before the beginning of the earliest
comparable period or before the beginning of 2020, but according to the final arrangements of the contract
changes, identified the fulfilled and unfulfilled performance obligations, determined the transaction price and
distributed the transaction price to the fulfilled and unfulfilled performance obligations. The effects of the
adoption of the new revenue standard on the presentation of the balance sheet items as at the beginning of the
current period are as follows:
Item Carryingamountasperthe Effectof Effectof Carryingamountasperthe
former revenuestandard reclassification remeasurement revisedrevenuestandard
Advances fromcustomers 141,748,956.00 -136,249,382.00 5,499,574.00
Contract liabilities 133,818,206.00 133,818,206.00
Other currentliabilities 69,021,962.00 2,431,176.00 71,453,138.00
III Independent Auditor’s Report
Indicate by tick mark whether the financial statements above have been audited by an independent auditor.
□Yes √ No
These financial statements have not been audited by such an auditor.
查看公告原文